{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["有形固定資産（自動集計）【千円単位】","有形固定資産（自動集計）【円単位】","全体会計の値を張り付け","集計用"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"有形固定資産（自動集計）【千円単位】","index":0,"n_rows":26,"n_cols":10,"rows_kept":26,"cut":false,"hidden":false,"merged":[[25,1,25,2],[24,1,24,2],[23,1,23,2],[18,1,18,2],[17,1,17,2],[20,1,20,2],[19,1,19,2],[22,1,22,2],[21,1,21,2],[12,1,12,2],[11,1,11,2],[14,1,14,2],[13,1,13,2],[16,1,16,2],[15,1,15,2],[5,1,5,10],[8,1,8,2],[7,1,7,2],[10,1,10,2],[9,1,9,2],[0,0,0,3],[1,0,1,11],[2,0,2,4],[3,0,3,10],[4,0,4,10]]}
["【様式第５号】"]
["連結附属明細書"]
["１．連結貸借対照表の内容に関する明細"]
["　※下記以外の資産及び負債のうち、その額が資産総額の100分の5を超える科目についても作成する。"]
["（１）資産項目の明細"]
[]
[null,"①有形固定資産の明細",null,null,null,null,null,null,null,"（単位：　千円）"]
[null,"区分",null,"前年度末残高\n（A）","本年度増加額\n（B）","本年度減少額\n（C）","本年度末残高\n（A)＋（B)-（C)\n（D）","本年度末\n減価償却累計額\n（E)","本年度償却額\n（F)","差引本年度末残高\n（D)－（E)\n（G)"]
[null," 事業用資産",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D9:D9/1000,0)","v":5579752},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E9:E9/1000,0)","v":543661},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F9:F9/1000,0)","v":144860},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G9:G9/1000,0)","v":5978553},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H9:H9/1000,0)","v":3334567},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I9:I9/1000,0)","v":129272},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J9:J9/1000,0)","v":2643986}]
[null,"　  土地",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D10:D10/1000,0)","v":130396},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E10:E10/1000,0)","v":2549},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F10:F10/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G10:G10/1000,0)","v":132945},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H10:H10/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I10:I10/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J10:J10/1000,0)","v":132945}]
[null,"　　立木竹",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D11:D11/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E11:E11/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F11:F11/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G11:G11/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H11:H11/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I11:I11/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J11:J11/1000,0)","v":0}]
[null,"　　建物",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D12:D12/1000,0)","v":4509887},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E12:E12/1000,0)","v":463609},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F12:F12/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G12:G12/1000,0)","v":4973496},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H12:H12/1000,0)","v":2808476},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I12:I12/1000,0)","v":93972},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J12:J12/1000,0)","v":2165020}]
[null,"　　工作物",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D13:D13/1000,0)","v":453192},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E13:E13/1000,0)","v":66396},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F13:F13/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G13:G13/1000,0)","v":519588},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H13:H13/1000,0)","v":212781},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I13:I13/1000,0)","v":20113},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J13:J13/1000,0)","v":306807}]
[null,"　　船舶",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D14:D14/1000,0)","v":329318},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E14:E14/1000,0)","v":8580},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F14:F14/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G14:G14/1000,0)","v":337898},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H14:H14/1000,0)","v":313309},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I14:I14/1000,0)","v":15188},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J14:J14/1000,0)","v":24588}]
[null,"　　浮標等",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D15:D15/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E15:E15/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F15:F15/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G15:G15/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H15:H15/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I15:I15/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J15:J15/1000,0)","v":0}]
[null,"　　航空機",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D16:D16/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E16:E16/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F16:F16/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G16:G16/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H16:H16/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I16:I16/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J16:J16/1000,0)","v":0}]
[null,"　　その他",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D17:D17/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E17:E17/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F17:F17/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G17:G17/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H17:H17/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I17:I17/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J17:J17/1000,0)","v":0}]
[null,"　　建設仮勘定",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D18:D18/1000,0)","v":156960},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E18:E18/1000,0)","v":2527},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F18:F18/1000,0)","v":144860},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G18:G18/1000,0)","v":14627},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H18:H18/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I18:I18/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J18:J18/1000,0)","v":14627}]
[null," インフラ資産",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D19:D19/1000,0)","v":10164973},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E19:E19/1000,0)","v":181082},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F19:F19/1000,0)","v":10445},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G19:G19/1000,0)","v":10335611},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H19:H19/1000,0)","v":5970713},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I19:I19/1000,0)","v":260036},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J19:J19/1000,0)","v":4364897}]
[null,"　　土地",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D20:D20/1000,0)","v":57710},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E20:E20/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F20:F20/1000,0)","v":600},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G20:G20/1000,0)","v":57110},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H20:H20/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I20:I20/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J20:J20/1000,0)","v":57110}]
[null,"　　建物",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D21:D21/1000,0)","v":313395},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E21:E21/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F21:F21/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G21:G21/1000,0)","v":313395},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H21:H21/1000,0)","v":104264},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I21:I21/1000,0)","v":12042},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J21:J21/1000,0)","v":209131}]
[null,"　　工作物",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D22:D22/1000,0)","v":9784023},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E22:E22/1000,0)","v":181082},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F22:F22/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G22:G22/1000,0)","v":9965106},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H22:H22/1000,0)","v":5866449},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I22:I22/1000,0)","v":247994},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J22:J22/1000,0)","v":4098656}]
[null,"　　その他",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D23:D23/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E23:E23/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F23:F23/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G23:G23/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H23:H23/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I23:I23/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J23:J23/1000,0)","v":0}]
[null,"　　建設仮勘定",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D24:D24/1000,0)","v":9845},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E24:E24/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F24:F24/1000,0)","v":9845},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G24:G24/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H24:H24/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I24:I24/1000,0)","v":0},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J24:J24/1000,0)","v":0}]
[null," 物品",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D25:D25/1000,0)","v":870827},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E25:E25/1000,0)","v":47226},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F25:F25/1000,0)","v":4556},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G25:G25/1000,0)","v":913497},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H25:H25/1000,0)","v":631215},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I25:I25/1000,0)","v":75072},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J25:J25/1000,0)","v":282282}]
[null,"合計",null,{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!D26:D26/1000,0)","v":16615553},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!E26:E26/1000,0)","v":771969},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!F26:F26/1000,0)","v":159861},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!G26:G26/1000,0)","v":17227661},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!H26:H26/1000,0)","v":9936495},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!I26:I26/1000,0)","v":464381},{"$f":"ROUND('有形固定資産（自動集計）【円単位】'!J26:J26/1000,0)","v":7291166}]

{"sheet":"有形固定資産（自動集計）【円単位】","index":1,"n_rows":26,"n_cols":14,"rows_kept":26,"cut":false,"hidden":false,"merged":[[25,1,25,2],[24,1,24,2],[23,1,23,2],[18,1,18,2],[17,1,17,2],[20,1,20,2],[19,1,19,2],[22,1,22,2],[21,1,21,2],[12,1,12,2],[11,1,11,2],[14,1,14,2],[13,1,13,2],[16,1,16,2],[15,1,15,2],[5,1,5,10],[8,1,8,2],[7,1,7,2],[10,1,10,2],[9,1,9,2],[0,0,0,3],[1,0,1,10],[2,0,2,4],[3,0,3,10],[4,0,4,10]]}
["【様式第５号】"]
["連結附属明細書"]
["１．連結貸借対照表の内容に関する明細"]
["　※下記以外の資産及び負債のうち、その額が資産総額の100分の5を超える科目についても作成する。"]
["（１）資産項目の明細",null,null,null,null,null,null,null,null,null,null,"↓昨年度の附属明細書を見て入力する"]
[]
[null,"①有形固定資産の明細",null,null,null,null,null,null,null,"（単位：　円）",null,"↓","↓集計用タブより自動集計される"]
[null,"区分",null,"前年度末残高\n（A）","本年度増加額\n（B）","本年度減少額\n（C）","本年度末残高\n（A)＋（B)-（C)\n（D）","本年度末\n減価償却累計額\n（E)","本年度償却額\n（F)","差引本年度末残高\n（D)－（E)\n（G)",null,"本年度末残高\n（A)＋（B)-（C)\n（D）","前年度末残高\n（A）"]
[null," 事業用資産",null,{"$f":"SUM(D10:D18)","v":5579751980},543660685,144859583,5978553082,3334566616,129272070,2643986466,null,{"$f":"SUM(L10:L18)","v":5579751980},{"$f":"SUM(M10:M18)","v":5579751980},"調整額"]
[null,"　  土地",null,{"$f":"L10","v":130396113},{"$f":"集計用!AR33+全体会計の値を張り付け!E10+IF(N10>0,N10,0)","v":2548528},{"$f":"集計用!AR55+全体会計の値を張り付け!F10+IF(N10<0,N10*-1,0)","v":0},{"$f":"D10+E10-F10","v":132944641},0,0,{"$f":"G10-H10","v":132944641},null,130396113,{"$f":"集計用!AR11+全体会計の値を張り付け!D10","v":130396113},{"$f":"M10-L10","v":0}]
[null,"　　立木竹",null,0,{"$f":"集計用!AR34+全体会計の値を張り付け!E11+IF(N11>0,N11,0)","v":0},{"$f":"集計用!AR56+全体会計の値を張り付け!F11+IF(N11<0,N11*-1,0)","v":0},0,0,0,0,null,0,{"$f":"集計用!AR12+全体会計の値を張り付け!D11","v":0},{"$f":"M11-L11","v":0}]
[null,"　　建物",null,4509886714,{"$f":"集計用!AR35+全体会計の値を張り付け!E12+IF(N12>0,N12,0)","v":463609439},{"$f":"集計用!AR57+全体会計の値を張り付け!F12+IF(N12<0,N12*-1,0)","v":0},4973496153,{"$f":"集計用!AR101+全体会計の値を張り付け!H12","v":2808476148},{"$f":"集計用!AR123+全体会計の値を張り付け!I12","v":93971689},2165020005,null,4509886714,{"$f":"集計用!AR13+全体会計の値を張り付け!D12","v":4509886714},0]
[null,"　　工作物",null,453192020,{"$f":"集計用!AR36+全体会計の値を張り付け!E13+IF(N13>0,N13,0)","v":66396018},{"$f":"集計用!AR58+全体会計の値を張り付け!F13+IF(N13<0,N13*-1,0)","v":0},519588038,{"$f":"集計用!AR102+全体会計の値を張り付け!H13","v":212781118},{"$f":"集計用!AR124+全体会計の値を張り付け!I13","v":20112530},306806920,null,453192020,{"$f":"集計用!AR14+全体会計の値を張り付け!D13","v":453192020},0]
[null,"　　船舶",null,329317550,{"$f":"集計用!AR37+全体会計の値を張り付け!E14+IF(N14>0,N14,0)","v":8580000},{"$f":"集計用!AR59+全体会計の値を張り付け!F14+IF(N14<0,N14*-1,0)","v":0},337897550,{"$f":"集計用!AR103+全体会計の値を張り付け!H14","v":313309350},{"$f":"集計用!AR125+全体会計の値を張り付け!I14","v":15187851},24588200,null,329317550,{"$f":"集計用!AR15+全体会計の値を張り付け!D14","v":329317550},0]
[null,"　　浮標等",null,0,{"$f":"集計用!AR38+全体会計の値を張り付け!E15+IF(N15>0,N15,0)","v":0},{"$f":"集計用!AR60+全体会計の値を張り付け!F15+IF(N15<0,N15*-1,0)","v":0},0,{"$f":"集計用!AR104+全体会計の値を張り付け!H15","v":0},{"$f":"集計用!AR126+全体会計の値を張り付け!I15","v":0},0,null,0,{"$f":"集計用!AR16+全体会計の値を張り付け!D15","v":0},0]
[null,"　　航空機",null,0,{"$f":"集計用!AR39+全体会計の値を張り付け!E16+IF(N16>0,N16,0)","v":0},{"$f":"集計用!AR61+全体会計の値を張り付け!F16+IF(N16<0,N16*-1,0)","v":0},0,{"$f":"集計用!AR105+全体会計の値を張り付け!H16","v":0},{"$f":"集計用!AR127+全体会計の値を張り付け!I16","v":0},0,null,0,{"$f":"集計用!AR17+全体会計の値を張り付け!D16","v":0},0]
[null,"　　その他",null,0,{"$f":"集計用!AR40+全体会計の値を張り付け!E17+IF(N17>0,N17,0)","v":0},{"$f":"集計用!AR62+全体会計の値を張り付け!F17+IF(N17<0,N17*-1,0)","v":0},0,{"$f":"集計用!AR106+全体会計の値を張り付け!H17","v":0},{"$f":"集計用!AR128+全体会計の値を張り付け!I17","v":0},0,null,0,{"$f":"集計用!AR18+全体会計の値を張り付け!D17","v":0},0]
[null,"　　建設仮勘定",null,156959583,{"$f":"集計用!AR41+全体会計の値を張り付け!E18+IF(N18>0,N18,0)","v":2526700},{"$f":"集計用!AR63+全体会計の値を張り付け!F18+IF(N18<0,N18*-1,0)","v":144859583},14626700,0,0,14626700,null,156959583,{"$f":"集計用!AR19+全体会計の値を張り付け!D18","v":156959583},0]
[null," インフラ資産",null,{"$f":"SUM(D20:D24)","v":10164973216},181082439,10445058,10335610597,5970713224,260036369,4364897373,null,{"$f":"SUM(L20:L25)","v":11035800604},{"$f":"SUM(M20:M25)","v":11035800604}]
[null,"　　土地",null,{"$f":"L20","v":57710154},{"$f":"集計用!AR43+全体会計の値を張り付け!E20+IF(N20>0,N20,0)","v":0},{"$f":"集計用!AR65+全体会計の値を張り付け!F20+IF(N20<0,N20*-1,0)","v":600058},{"$f":"D20+E20-F20","v":57110096},0,0,{"$f":"G20-H20","v":57110096},null,57710154,{"$f":"集計用!AR21+全体会計の値を張り付け!D20","v":57710154},0]
[null,"　　建物",null,313394767,{"$f":"集計用!AR44+全体会計の値を張り付け!E21+IF(N21>0,N21,0)","v":0},{"$f":"集計用!AR66+全体会計の値を張り付け!F21+IF(N21<0,N21*-1,0)","v":0},313394767,{"$f":"集計用!AR110+全体会計の値を張り付け!H21","v":104263749},{"$f":"集計用!AR132+全体会計の値を張り付け!I21","v":12042339},209131018,null,313394767,{"$f":"集計用!AR22+全体会計の値を張り付け!D21","v":313394767},0]
[null,"　　工作物",null,9784023295,{"$f":"集計用!AR45+全体会計の値を張り付け!E22+IF(N22>0,N22,0)","v":181082439},{"$f":"集計用!AR67+全体会計の値を張り付け!F22+IF(N22<0,N22*-1,0)","v":0},9965105734,{"$f":"集計用!AR111+全体会計の値を張り付け!H22","v":5866449475},{"$f":"集計用!AR133+全体会計の値を張り付け!I22","v":247994030},4098656259,null,9784023295,{"$f":"集計用!AR23+全体会計の値を張り付け!D22","v":9784023295},0]
[null,"　　その他",null,0,{"$f":"集計用!AR46+全体会計の値を張り付け!E23+IF(N23>0,N23,0)","v":0},{"$f":"集計用!AR68+全体会計の値を張り付け!F23+IF(N23<0,N23*-1,0)","v":0},0,{"$f":"集計用!AR112+全体会計の値を張り付け!H23","v":0},{"$f":"集計用!AR134+全体会計の値を張り付け!I23","v":0},0,null,0,{"$f":"集計用!AR24+全体会計の値を張り付け!D23","v":0},0]
[null,"　　建設仮勘定",null,9845000,{"$f":"集計用!AR47+全体会計の値を張り付け!E24+IF(N24>0,N24,0)","v":0},{"$f":"集計用!AR69+全体会計の値を張り付け!F24+IF(N24<0,N24*-1,0)","v":9845000},0,0,0,0,null,9845000,{"$f":"集計用!AR25+全体会計の値を張り付け!D24","v":9845000},0]
[null," 物品",null,870827388,{"$f":"集計用!AR48+全体会計の値を張り付け!E25+IF(N25>0,N25,0)","v":47226237},{"$f":"集計用!AR70+全体会計の値を張り付け!F25+IF(N25<0,N25*-1,0)","v":4556380},913497245,{"$f":"集計用!AR114+全体会計の値を張り付け!H25","v":631215208},{"$f":"集計用!AR136+全体会計の値を張り付け!I25","v":75072398},282282037,null,870827388,{"$f":"集計用!AR26+全体会計の値を張り付け!D25","v":870827388},0]
[null,"合計",null,{"$f":"D9+D19+D25","v":16615552584},771969361,159861021,17227660924,9936495048,464380837,7291165876,null,{"$f":"L9+L19","v":16615552584},{"$f":"M9+M19","v":16615552584}]

{"sheet":"全体会計の値を張り付け","index":2,"n_rows":26,"n_cols":10,"rows_kept":26,"cut":false,"hidden":false,"merged":[[10,1,10,2],[9,1,9,2],[0,0,0,3],[1,0,1,11],[2,0,2,4],[3,0,3,10],[4,0,4,10],[5,1,5,10],[8,1,8,2],[7,1,7,2],[15,1,15,2],[14,1,14,2],[13,1,13,2],[12,1,12,2],[11,1,11,2],[20,1,20,2],[19,1,19,2],[18,1,18,2],[17,1,17,2],[16,1,16,2],[25,1,25,2],[24,1,24,2],[23,1,23,2],[22,1,22,2],[21,1,21,2]]}
["【様式第５号】"]
["全体附属明細書"]
["１．貸借対照表の内容に関する明細"]
["　※下記以外の資産及び負債のうち、その額が資産総額の100分の5を超える科目についても作成する。"]
["（１）資産項目の明細"]
[]
[null,"①有形固定資産の明細",null,null,null,null,null,null,null,"（単位：　円）"]
[null,"区分",null,"前年度末残高\n（A）","本年度増加額\n（B）","本年度減少額\n（C）","本年度末残高\n（A)＋（B)-（C)\n（D）","本年度末\n減価償却累計額\n（E)","本年度償却額\n（F)","差引本年度末残高\n（D)－（E)\n（G)"]
[null," 事業用資産"]
[null,"　  土地",null,105763116,2548528,null,108311644,null,null,108311644]
[null,"　　立木竹"]
[null,"　　建物",null,4283624947,454777457,0,4738402404,2693044180,87754394,2045358224]
[null,"　　工作物",null,444982323,66331118,null,511313441,209352705,19642717,301960736]
[null,"　　船舶"]
[null,"　　浮標等"]
[null,"　　航空機"]
[null,"　　その他"]
[null,"　　建設仮勘定",null,156959583,2526700,144859583,14626700,null,null,14626700]
[null," インフラ資産"]
[null,"　　土地",null,57710154,0,600058,57110096,0,0,57110096]
[null,"　　建物",null,313394767,0,0,313394767,104263749,12042339,209131018]
[null,"　　工作物",null,9784023295,181082439,0,9965105734,5866449475,247994030,4098656259]
[null,"　　その他"]
[null,"　　建設仮勘定",null,9845000,null,9845000]
[null," 物品",null,769593846,34770394,null,804364240,553949235,66327927,250415005]
[null,"合計"]

{"sheet":"集計用","index":3,"n_rows":159,"n_cols":44,"rows_kept":159,"cut":false,"hidden":false,"merged":[[3,29,3,30],[3,31,3,32],[3,33,3,34],[3,35,3,36],[3,37,3,38],[3,39,3,40],[3,41,3,42],[140,21,140,22],[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,9,3,10],[3,11,3,12],[3,13,3,14],[3,15,3,16],[3,17,3,18],[3,19,3,20],[3,21,3,22],[140,3,140,4],[140,5,140,6],[140,7,140,8],[140,9,140,10],[140,11,140,12],[140,13,140,14],[140,15,140,16],[140,17,140,18],[140,19,140,20],[96,21,96,22],[118,3,118,4],[118,5,118,6],[118,7,118,8],[118,9,118,10],[118,11,118,12],[118,13,118,14],[118,15,118,16],[118,17,118,18],[118,19,118,20],[118,21,118,22],[96,3,96,4],[96,5,96,6],[96,7,96,8],[96,9,96,10],[96,11,96,12],[96,13,96,14],[96,15,96,16],[96,17,96,18],[96,19,96,20],[52,21,52,22],[74,3,74,4],[74,5,74,6],[74,7,74,8],[74,9,74,10],[74,11,74,12],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,19,74,20],[74,21,74,22],[52,3,52,4],[52,5,52,6],[52,7,52,8],[52,9,52,10],[52,11,52,12],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,19,52,20],[8,21,8,22],[30,3,30,4],[30,5,30,6],[30,7,30,8],[30,9,30,10],[30,11,30,12],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,19,30,20],[30,21,30,22],[8,3,8,4],[8,5,8,6],[8,7,8,8],[8,9,8,10],[8,11,8,12],[8,13,8,14],[8,15,8,16],[8,17,8,18],[8,19,8,20],[140,41,140,42],[140,23,140,24],[140,25,140,26],[140,27,140,28],[140,29,140,30],[140,31,140,32],[140,33,140,34],[140,35,140,36],[140,37,140,38],[140,39,140,40],[96,41,96,42],[118,23,118,24],[118,25,118,26],[118,27,118,28],[118,29,118,30],[118,31,118,32],[118,33,118,34],[118,35,118,36],[118,37,118,38],[118,39,118,40],[118,41,118,42],[96,23,96,24],[96,25,96,26],[96,27,96,28],[96,29,96,30],[96,31,96,32],[96,33,96,34],[96,35,96,36],[96,37,96,38],[96,39,96,40],[52,39,52,40],[52,41,52,42],[74,23,74,24],[74,25,74,26],[74,27,74,28],[74,29,74,30],[74,31,74,32],[74,33,74,34],[74,35,74,36],[74,37,74,38],[74,39,74,40],[74,41,74,42],[52,23,52,24],[52,25,52,26],[52,27,52,28],[52,29,52,30],[52,31,52,32],[52,33,52,34],[52,35,52,36],[52,37,52,38],[1,43,3,43],[30,23,30,24],[30,25,30,26],[30,27,30,28],[30,29,30,30],[30,31,30,32],[30,33,30,34],[30,35,30,36],[30,37,30,38],[30,39,30,40],[30,41,30,42],[8,23,8,24],[8,31,8,32],[8,39,8,40],[8,41,8,42],[8,37,8,38],[8,35,8,36],[8,29,8,30],[8,33,8,34],[8,25,8,26],[8,27,8,28],[3,23,3,24],[3,25,3,26],[3,27,3,28],[156,1,156,2],[157,1,157,2],[158,1,158,2],[150,1,150,2],[151,1,151,2],[152,1,152,2],[153,1,153,2],[154,1,154,2],[155,1,155,2],[144,1,144,2],[145,1,145,2],[146,1,146,2],[147,1,147,2],[148,1,148,2],[149,1,149,2],[136,1,136,2],[139,1,139,2],[140,1,140,2],[141,1,141,2],[142,1,142,2],[143,1,143,2],[130,1,130,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[124,1,124,2],[125,1,125,2],[126,1,126,2],[127,1,127,2],[128,1,128,2],[129,1,129,2],[118,1,118,2],[119,1,119,2],[120,1,120,2],[121,1,121,2],[122,1,122,2],[123,1,123,2],[110,1,110,2],[111,1,111,2],[112,1,112,2],[113,1,113,2],[114,1,114,2],[117,1,117,2],[104,1,104,2],[105,1,105,2],[106,1,106,2],[107,1,107,2],[108,1,108,2],[109,1,109,2],[98,1,98,2],[99,1,99,2],[100,1,100,2],[101,1,101,2],[102,1,102,2],[103,1,103,2],[90,1,90,2],[91,1,91,2],[92,1,92,2],[95,1,95,2],[96,1,96,2],[97,1,97,2],[84,1,84,2],[85,1,85,2],[86,1,86,2],[87,1,87,2],[88,1,88,2],[89,1,89,2],[78,1,78,2],[79,1,79,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[70,1,70,2],[73,1,73,2],[74,1,74,2],[75,1,75,2],[76,1,76,2],[77,1,77,2],[64,1,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[68,1,68,2],[69,1,69,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[61,1,61,2],[62,1,62,2],[63,1,63,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[57,1,57,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[51,1,51,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[7,1,7,2],[8,1,8,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[26,1,26,2],[25,1,25,2],[24,1,24,2],[23,1,23,2],[22,1,22,2],[21,1,21,2],[20,1,20,2],[19,1,19,2],[18,1,18,2],[17,1,17,2],[16,1,16,2],[15,1,15,2],[14,1,14,2],[13,1,13,2],[12,1,12,2],[11,1,11,2],[10,1,10,2],[9,1,9,2]]}
["【様式第５号】",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"非表示あり→"]
["附属明細書",null,null,"←消したい列のセルをアクティブにして、ボタンを押してください。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"↓列を追加する場合は数式を修正してください。"]
["１．貸借対照表の内容に関する明細"]
["（１）資産項目の明細",null,null,1,null,2,null,3,null,4,null,5,null,6,null,7,null,8,null,9,null,10,null,11,null,12,null,13,null,14,null,15,null,16,null,17,null,18,null,19,null,20]
[]
[null,"①有形固定資産の明細",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓",null,"連結割合↓"]
[null,"前年度末残高（Ａ）",null,1,null,1,null,1,null,1,null,1]
[null,"区分",null,"按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","按分後","按分前","連結会計\n計"]
[null,"名称",null,"島前町村組合",null,"隠岐広域連合",null,"総合事務組合",null,"後期高齢",null,"知夫里島",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(D9:AQ9)","v":0}]
[null," 事業用資産"]
[null,"　  土地",null,{"$f":"ROUND(D7*E11,0)","v":0},null,{"$f":"ROUND(F7*G11,0)","v":20983903},{"$f":"31660460-10676557","v":20983903},{"$f":"ROUND(H7*I11,0)","v":3649094},3649094,{"$f":"ROUND(J7*K11,0)","v":0},null,{"$f":"ROUND(L7*M11,0)","v":0},null,{"$f":"ROUND(N7*O11,0)","v":0},null,{"$f":"ROUND(P7*Q11,0)","v":0},null,{"$f":"ROUND(R7*S11,0)","v":0},null,{"$f":"ROUND(T7*U11,0)","v":0},null,{"$f":"ROUND(V7*W11,0)","v":0},null,{"$f":"ROUND(X7*Y11,0)","v":0},null,{"$f":"ROUND(Z7*AA11,0)","v":0},null,{"$f":"ROUND(AB7*AC11,0)","v":0},null,{"$f":"ROUND(AD7*AE11,0)","v":0},null,{"$f":"ROUND(AF7*AG11,0)","v":0},null,{"$f":"ROUND(AH7*AI11,0)","v":0},null,{"$f":"ROUND(AJ7*AK11,0)","v":0},null,{"$f":"ROUND(AL7*AM11,0)","v":0},null,{"$f":"ROUND(AN7*AO11,0)","v":0},null,{"$f":"ROUND(AP7*AQ11,0)","v":0},null,{"$f":"D11+F11+H11+J11+L11+N11+P11+R11+T11+V11+X11+Z11+AB11+AD11+AF11+AH11+AJ11+AL11+AN11+AP11","v":24632997}]
[null,"　　立木竹",null,{"$f":"ROUND(D7*E12,0)","v":0},null,{"$f":"ROUND(F7*G12,0)","v":0},null,{"$f":"ROUND(H7*I12,0)","v":0},null,{"$f":"ROUND(J7*K12,0)","v":0},null,{"$f":"ROUND(L7*M12,0)","v":0},null,{"$f":"ROUND(N7*O12,0)","v":0},null,{"$f":"ROUND(P7*Q12,0)","v":0},null,{"$f":"ROUND(R7*S12,0)","v":0},null,{"$f":"ROUND(T7*U12,0)","v":0},null,{"$f":"ROUND(V7*W12,0)","v":0},null,{"$f":"ROUND(X7*Y12,0)","v":0},null,{"$f":"ROUND(Z7*AA12,0)","v":0},null,{"$f":"ROUND(AB7*AC12,0)","v":0},null,{"$f":"ROUND(AD7*AE12,0)","v":0},null,{"$f":"ROUND(AF7*AG12,0)","v":0},null,{"$f":"ROUND(AH7*AI12,0)","v":0},null,{"$f":"ROUND(AJ7*AK12,0)","v":0},null,{"$f":"ROUND(AL7*AM12,0)","v":0},null,{"$f":"ROUND(AN7*AO12,0)","v":0},null,{"$f":"ROUND(AP7*AQ12,0)","v":0},null,{"$f":"D12+F12+H12+J12+L12+N12+P12+R12+T12+V12+X12+Z12+AB12+AD12+AF12+AH12+AJ12+AL12+AN12+AP12","v":0}]
[null,"　　建物",null,{"$f":"ROUND(D7*E13,0)","v":0},null,{"$f":"ROUND(F7*G13,0)","v":204814783},{"$f":"300502704-95687921","v":204814783},{"$f":"ROUND(H7*I13,0)","v":21446984},21446984,{"$f":"ROUND(J7*K13,0)","v":0},null,{"$f":"ROUND(L7*M13,0)","v":0},null,{"$f":"ROUND(N7*O13,0)","v":0},null,{"$f":"ROUND(P7*Q13,0)","v":0},null,{"$f":"ROUND(R7*S13,0)","v":0},null,{"$f":"ROUND(T7*U13,0)","v":0},null,{"$f":"ROUND(V7*W13,0)","v":0},null,{"$f":"ROUND(X7*Y13,0)","v":0},null,{"$f":"ROUND(Z7*AA13,0)","v":0},null,{"$f":"ROUND(AB7*AC13,0)","v":0},null,{"$f":"ROUND(AD7*AE13,0)","v":0},null,{"$f":"ROUND(AF7*AG13,0)","v":0},null,{"$f":"ROUND(AH7*AI13,0)","v":0},null,{"$f":"ROUND(AJ7*AK13,0)","v":0},null,{"$f":"ROUND(AL7*AM13,0)","v":0},null,{"$f":"ROUND(AN7*AO13,0)","v":0},null,{"$f":"ROUND(AP7*AQ13,0)","v":0},null,226261767]
[null,"　　工作物",null,{"$f":"ROUND(D7*E14,0)","v":0},null,{"$f":"ROUND(F7*G14,0)","v":8209697},{"$f":"19441583-11231886","v":8209697},{"$f":"ROUND(H7*I14,0)","v":0},null,{"$f":"ROUND(J7*K14,0)","v":0},null,{"$f":"ROUND(L7*M14,0)","v":0},null,{"$f":"ROUND(N7*O14,0)","v":0},null,{"$f":"ROUND(P7*Q14,0)","v":0},null,{"$f":"ROUND(R7*S14,0)","v":0},null,{"$f":"ROUND(T7*U14,0)","v":0},null,{"$f":"ROUND(V7*W14,0)","v":0},null,{"$f":"ROUND(X7*Y14,0)","v":0},null,{"$f":"ROUND(Z7*AA14,0)","v":0},null,{"$f":"ROUND(AB7*AC14,0)","v":0},null,{"$f":"ROUND(AD7*AE14,0)","v":0},null,{"$f":"ROUND(AF7*AG14,0)","v":0},null,{"$f":"ROUND(AH7*AI14,0)","v":0},null,{"$f":"ROUND(AJ7*AK14,0)","v":0},null,{"$f":"ROUND(AL7*AM14,0)","v":0},null,{"$f":"ROUND(AN7*AO14,0)","v":0},null,{"$f":"ROUND(AP7*AQ14,0)","v":0},null,8209697]
[null,"　　船舶",null,{"$f":"ROUND(D7*E15,0)","v":157248800},157248800,{"$f":"ROUND(F7*G15,0)","v":172068750},172068750,{"$f":"ROUND(H7*I15,0)","v":0},null,{"$f":"ROUND(J7*K15,0)","v":0},null,{"$f":"ROUND(L7*M15,0)","v":0},null,{"$f":"ROUND(N7*O15,0)","v":0},null,{"$f":"ROUND(P7*Q15,0)","v":0},null,{"$f":"ROUND(R7*S15,0)","v":0},null,{"$f":"ROUND(T7*U15,0)","v":0},null,{"$f":"ROUND(V7*W15,0)","v":0},null,{"$f":"ROUND(X7*Y15,0)","v":0},null,{"$f":"ROUND(Z7*AA15,0)","v":0},null,{"$f":"ROUND(AB7*AC15,0)","v":0},null,{"$f":"ROUND(AD7*AE15,0)","v":0},null,{"$f":"ROUND(AF7*AG15,0)","v":0},null,{"$f":"ROUND(AH7*AI15,0)","v":0},null,{"$f":"ROUND(AJ7*AK15,0)","v":0},null,{"$f":"ROUND(AL7*AM15,0)","v":0},null,{"$f":"ROUND(AN7*AO15,0)","v":0},null,{"$f":"ROUND(AP7*AQ15,0)","v":0},null,329317550]
[null,"　　浮標等",null,{"$f":"ROUND(D7*E16,0)","v":0},null,{"$f":"ROUND(F7*G16,0)","v":0},null,{"$f":"ROUND(H7*I16,0)","v":0},null,{"$f":"ROUND(J7*K16,0)","v":0},null,{"$f":"ROUND(L7*M16,0)","v":0},null,{"$f":"ROUND(N7*O16,0)","v":0},null,{"$f":"ROUND(P7*Q16,0)","v":0},null,{"$f":"ROUND(R7*S16,0)","v":0},null,{"$f":"ROUND(T7*U16,0)","v":0},null,{"$f":"ROUND(V7*W16,0)","v":0},null,{"$f":"ROUND(X7*Y16,0)","v":0},null,{"$f":"ROUND(Z7*AA16,0)","v":0},null,{"$f":"ROUND(AB7*AC16,0)","v":0},null,{"$f":"ROUND(AD7*AE16,0)","v":0},null,{"$f":"ROUND(AF7*AG16,0)","v":0},null,{"$f":"ROUND(AH7*AI16,0)","v":0},null,{"$f":"ROUND(AJ7*AK16,0)","v":0},null,{"$f":"ROUND(AL7*AM16,0)","v":0},null,{"$f":"ROUND(AN7*AO16,0)","v":0},null,{"$f":"ROUND(AP7*AQ16,0)","v":0},null,0]
[null,"　　航空機",null,{"$f":"ROUND(D7*E17,0)","v":0},null,{"$f":"ROUND(F7*G17,0)","v":0},null,{"$f":"ROUND(H7*I17,0)","v":0},null,{"$f":"ROUND(J7*K17,0)","v":0},null,{"$f":"ROUND(L7*M17,0)","v":0},null,{"$f":"ROUND(N7*O17,0)","v":0},null,{"$f":"ROUND(P7*Q17,0)","v":0},null,{"$f":"ROUND(R7*S17,0)","v":0},null,{"$f":"ROUND(T7*U17,0)","v":0},null,{"$f":"ROUND(V7*W17,0)","v":0},null,{"$f":"ROUND(X7*Y17,0)","v":0},null,{"$f":"ROUND(Z7*AA17,0)","v":0},null,{"$f":"ROUND(AB7*AC17,0)","v":0},null,{"$f":"ROUND(AD7*AE17,0)","v":0},null,{"$f":"ROUND(AF7*AG17,0)","v":0},null,{"$f":"ROUND(AH7*AI17,0)","v":0},null,{"$f":"ROUND(AJ7*AK17,0)","v":0},null,{"$f":"ROUND(AL7*AM17,0)","v":0},null,{"$f":"ROUND(AN7*AO17,0)","v":0},null,{"$f":"ROUND(AP7*AQ17,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E18,0)","v":0},null,{"$f":"ROUND(F7*G18,0)","v":0},null,{"$f":"ROUND(H7*I18,0)","v":0},null,{"$f":"ROUND(J7*K18,0)","v":0},null,{"$f":"ROUND(L7*M18,0)","v":0},null,{"$f":"ROUND(N7*O18,0)","v":0},null,{"$f":"ROUND(P7*Q18,0)","v":0},null,{"$f":"ROUND(R7*S18,0)","v":0},null,{"$f":"ROUND(T7*U18,0)","v":0},null,{"$f":"ROUND(V7*W18,0)","v":0},null,{"$f":"ROUND(X7*Y18,0)","v":0},null,{"$f":"ROUND(Z7*AA18,0)","v":0},null,{"$f":"ROUND(AB7*AC18,0)","v":0},null,{"$f":"ROUND(AD7*AE18,0)","v":0},null,{"$f":"ROUND(AF7*AG18,0)","v":0},null,{"$f":"ROUND(AH7*AI18,0)","v":0},null,{"$f":"ROUND(AJ7*AK18,0)","v":0},null,{"$f":"ROUND(AL7*AM18,0)","v":0},null,{"$f":"ROUND(AN7*AO18,0)","v":0},null,{"$f":"ROUND(AP7*AQ18,0)","v":0},null,0]
[null,"　　建設仮勘定",null,{"$f":"ROUND(D7*E19,0)","v":0},null,{"$f":"ROUND(F7*G19,0)","v":0},null,{"$f":"ROUND(H7*I19,0)","v":0},null,{"$f":"ROUND(J7*K19,0)","v":0},null,{"$f":"ROUND(L7*M19,0)","v":0},null,{"$f":"ROUND(N7*O19,0)","v":0},null,{"$f":"ROUND(P7*Q19,0)","v":0},null,{"$f":"ROUND(R7*S19,0)","v":0},null,{"$f":"ROUND(T7*U19,0)","v":0},null,{"$f":"ROUND(V7*W19,0)","v":0},null,{"$f":"ROUND(X7*Y19,0)","v":0},null,{"$f":"ROUND(Z7*AA19,0)","v":0},null,{"$f":"ROUND(AB7*AC19,0)","v":0},null,{"$f":"ROUND(AD7*AE19,0)","v":0},null,{"$f":"ROUND(AF7*AG19,0)","v":0},null,{"$f":"ROUND(AH7*AI19,0)","v":0},null,{"$f":"ROUND(AJ7*AK19,0)","v":0},null,{"$f":"ROUND(AL7*AM19,0)","v":0},null,{"$f":"ROUND(AN7*AO19,0)","v":0},null,{"$f":"ROUND(AP7*AQ19,0)","v":0},null,0]
[null," インフラ資産"]
[null,"　　土地",null,{"$f":"ROUND(D7*E21,0)","v":0},null,{"$f":"ROUND(F7*G21,0)","v":0},null,{"$f":"ROUND(H7*I21,0)","v":0},null,{"$f":"ROUND(J7*K21,0)","v":0},null,{"$f":"ROUND(L7*M21,0)","v":0},null,{"$f":"ROUND(N7*O21,0)","v":0},null,{"$f":"ROUND(P7*Q21,0)","v":0},null,{"$f":"ROUND(R7*S21,0)","v":0},null,{"$f":"ROUND(T7*U21,0)","v":0},null,{"$f":"ROUND(V7*W21,0)","v":0},null,{"$f":"ROUND(X7*Y21,0)","v":0},null,{"$f":"ROUND(Z7*AA21,0)","v":0},null,{"$f":"ROUND(AB7*AC21,0)","v":0},null,{"$f":"ROUND(AD7*AE21,0)","v":0},null,{"$f":"ROUND(AF7*AG21,0)","v":0},null,{"$f":"ROUND(AH7*AI21,0)","v":0},null,{"$f":"ROUND(AJ7*AK21,0)","v":0},null,{"$f":"ROUND(AL7*AM21,0)","v":0},null,{"$f":"ROUND(AN7*AO21,0)","v":0},null,{"$f":"ROUND(AP7*AQ21,0)","v":0},null,{"$f":"D21+F21+H21+J21+L21+N21+P21+R21+T21+V21+X21+Z21+AB21+AD21+AF21+AH21+AJ21+AL21+AN21+AP21","v":0}]
[null,"　　建物",null,{"$f":"ROUND(D7*E22,0)","v":0},null,{"$f":"ROUND(F7*G22,0)","v":0},null,{"$f":"ROUND(H7*I22,0)","v":0},null,{"$f":"ROUND(J7*K22,0)","v":0},null,{"$f":"ROUND(L7*M22,0)","v":0},null,{"$f":"ROUND(N7*O22,0)","v":0},null,{"$f":"ROUND(P7*Q22,0)","v":0},null,{"$f":"ROUND(R7*S22,0)","v":0},null,{"$f":"ROUND(T7*U22,0)","v":0},null,{"$f":"ROUND(V7*W22,0)","v":0},null,{"$f":"ROUND(X7*Y22,0)","v":0},null,{"$f":"ROUND(Z7*AA22,0)","v":0},null,{"$f":"ROUND(AB7*AC22,0)","v":0},null,{"$f":"ROUND(AD7*AE22,0)","v":0},null,{"$f":"ROUND(AF7*AG22,0)","v":0},null,{"$f":"ROUND(AH7*AI22,0)","v":0},null,{"$f":"ROUND(AJ7*AK22,0)","v":0},null,{"$f":"ROUND(AL7*AM22,0)","v":0},null,{"$f":"ROUND(AN7*AO22,0)","v":0},null,{"$f":"ROUND(AP7*AQ22,0)","v":0},null,0]
[null,"　　工作物",null,{"$f":"ROUND(D7*E23,0)","v":0},null,{"$f":"ROUND(F7*G23,0)","v":0},null,{"$f":"ROUND(H7*I23,0)","v":0},null,{"$f":"ROUND(J7*K23,0)","v":0},null,{"$f":"ROUND(L7*M23,0)","v":0},null,{"$f":"ROUND(N7*O23,0)","v":0},null,{"$f":"ROUND(P7*Q23,0)","v":0},null,{"$f":"ROUND(R7*S23,0)","v":0},null,{"$f":"ROUND(T7*U23,0)","v":0},null,{"$f":"ROUND(V7*W23,0)","v":0},null,{"$f":"ROUND(X7*Y23,0)","v":0},null,{"$f":"ROUND(Z7*AA23,0)","v":0},null,{"$f":"ROUND(AB7*AC23,0)","v":0},null,{"$f":"ROUND(AD7*AE23,0)","v":0},null,{"$f":"ROUND(AF7*AG23,0)","v":0},null,{"$f":"ROUND(AH7*AI23,0)","v":0},null,{"$f":"ROUND(AJ7*AK23,0)","v":0},null,{"$f":"ROUND(AL7*AM23,0)","v":0},null,{"$f":"ROUND(AN7*AO23,0)","v":0},null,{"$f":"ROUND(AP7*AQ23,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E24,0)","v":0},null,{"$f":"ROUND(F7*G24,0)","v":0},null,{"$f":"ROUND(H7*I24,0)","v":0},null,{"$f":"ROUND(J7*K24,0)","v":0},null,{"$f":"ROUND(L7*M24,0)","v":0},null,{"$f":"ROUND(N7*O24,0)","v":0},null,{"$f":"ROUND(P7*Q24,0)","v":0},null,{"$f":"ROUND(R7*S24,0)","v":0},null,{"$f":"ROUND(T7*U24,0)","v":0},null,{"$f":"ROUND(V7*W24,0)","v":0},null,{"$f":"ROUND(X7*Y24,0)","v":0},null,{"$f":"ROUND(Z7*AA24,0)","v":0},null,{"$f":"ROUND(AB7*AC24,0)","v":0},null,{"$f":"ROUND(AD7*AE24,0)","v":0},null,{"$f":"ROUND(AF7*AG24,0)","v":0},null,{"$f":"ROUND(AH7*AI24,0)","v":0},null,{"$f":"ROUND(AJ7*AK24,0)","v":0},null,{"$f":"ROUND(AL7*AM24,0)","v":0},null,{"$f":"ROUND(AN7*AO24,0)","v":0},null,{"$f":"ROUND(AP7*AQ24,0)","v":0},null,0]
[null,"　　建設仮勘定",null,{"$f":"ROUND(D7*E25,0)","v":0},null,{"$f":"ROUND(F7*G25,0)","v":0},null,{"$f":"ROUND(H7*I25,0)","v":0},null,{"$f":"ROUND(J7*K25,0)","v":0},null,{"$f":"ROUND(L7*M25,0)","v":0},null,{"$f":"ROUND(N7*O25,0)","v":0},null,{"$f":"ROUND(P7*Q25,0)","v":0},null,{"$f":"ROUND(R7*S25,0)","v":0},null,{"$f":"ROUND(T7*U25,0)","v":0},null,{"$f":"ROUND(V7*W25,0)","v":0},null,{"$f":"ROUND(X7*Y25,0)","v":0},null,{"$f":"ROUND(Z7*AA25,0)","v":0},null,{"$f":"ROUND(AB7*AC25,0)","v":0},null,{"$f":"ROUND(AD7*AE25,0)","v":0},null,{"$f":"ROUND(AF7*AG25,0)","v":0},null,{"$f":"ROUND(AH7*AI25,0)","v":0},null,{"$f":"ROUND(AJ7*AK25,0)","v":0},null,{"$f":"ROUND(AL7*AM25,0)","v":0},null,{"$f":"ROUND(AN7*AO25,0)","v":0},null,{"$f":"ROUND(AP7*AQ25,0)","v":0},null,0]
[null," 物品",null,{"$f":"ROUND(D7*E26,0)","v":1546904},1546904,{"$f":"ROUND(F7*G26,0)","v":95837628},{"$f":"194040123-98202495","v":95837628},{"$f":"ROUND(H7*I26,0)","v":12581},12581,{"$f":"ROUND(J7*K26,0)","v":29119},{"$f":"26852+2267","v":29119},{"$f":"ROUND(L7*M26,0)","v":3807310},3807310,{"$f":"ROUND(N7*O26,0)","v":0},null,{"$f":"ROUND(P7*Q26,0)","v":0},null,{"$f":"ROUND(R7*S26,0)","v":0},null,{"$f":"ROUND(T7*U26,0)","v":0},null,{"$f":"ROUND(V7*W26,0)","v":0},null,{"$f":"ROUND(X7*Y26,0)","v":0},null,{"$f":"ROUND(Z7*AA26,0)","v":0},null,{"$f":"ROUND(AB7*AC26,0)","v":0},null,{"$f":"ROUND(AD7*AE26,0)","v":0},null,{"$f":"ROUND(AF7*AG26,0)","v":0},null,{"$f":"ROUND(AH7*AI26,0)","v":0},null,{"$f":"ROUND(AJ7*AK26,0)","v":0},null,{"$f":"ROUND(AL7*AM26,0)","v":0},null,{"$f":"ROUND(AN7*AO26,0)","v":0},null,{"$f":"ROUND(AP7*AQ26,0)","v":0},null,101233542]
[null,"合計",null,{"$f":"SUM(D10:D26)","v":158795704},158795704,501914761,501914761,25108659,25108659,29119,29119,3807310,3807310,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X10:X26)","v":0},0,{"$f":"SUM(Z10:Z26)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AL10:AL26)","v":0},{"$f":"SUM(AM10:AM26)","v":0},0,{"$f":"SUM(AO10:AO26)","v":0},0,0,689655553]
[]
[null,"本年度増加額（Ｂ）"]
[null,"区分",null,"連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結会計\n計"]
[null,"名称",null,{"$f":"D9","v":"島前町村組合"},null,{"$f":"F9","v":"隠岐広域連合"},null,{"$f":"H9","v":"総合事務組合"},null,{"$f":"J9","v":"後期高齢"},null,{"$f":"L9","v":"知夫里島"},null,{"$f":"N9","v":0},null,{"$f":"P9","v":0},null,{"$f":"R9","v":0},null,{"$f":"T9","v":0},null,{"$f":"V9","v":0},null,{"$f":"X9","v":0},null,{"$f":"Z9","v":0},null,{"$f":"AB9","v":0},null,{"$f":"AD9","v":0},null,{"$f":"AF9","v":0},null,{"$f":"AH9","v":0},null,{"$f":"AJ9","v":0},null,{"$f":"AL9","v":0},null,{"$f":"AN9","v":0},null,{"$f":"AP9","v":0}]
[null," 事業用資産"]
[null,"　  土地",null,{"$f":"ROUND(D7*E33,0)","v":0},null,{"$f":"ROUND(F7*G33,0)","v":0},null,{"$f":"ROUND(H7*I33,0)","v":0},null,{"$f":"ROUND(J7*K33,0)","v":0},null,{"$f":"ROUND(L7*M33,0)","v":0},null,{"$f":"ROUND(N7*O33,0)","v":0},null,{"$f":"ROUND(P7*Q33,0)","v":0},null,{"$f":"ROUND(R7*S33,0)","v":0},null,{"$f":"ROUND(T7*U33,0)","v":0},null,{"$f":"ROUND(V7*W33,0)","v":0},null,{"$f":"ROUND(X7*Y33,0)","v":0},null,{"$f":"ROUND(Z7*AA33,0)","v":0},null,{"$f":"ROUND(AB7*AC33,0)","v":0},null,{"$f":"ROUND(AD7*AE33,0)","v":0},null,{"$f":"ROUND(AF7*AG33,0)","v":0},null,{"$f":"ROUND(AH7*AI33,0)","v":0},null,{"$f":"ROUND(AJ7*AK33,0)","v":0},null,{"$f":"ROUND(AL7*AM33,0)","v":0},null,{"$f":"ROUND(AN7*AO33,0)","v":0},null,{"$f":"ROUND(AP7*AQ33,0)","v":0},null,{"$f":"D33+F33+H33+J33+L33+N33+P33+R33+T33+V33+X33+Z33+AB33+AD33+AF33+AH33+AJ33+AL33+AN33+AP33","v":0}]
[null,"　　立木竹",null,{"$f":"ROUND(D7*E34,0)","v":0},null,{"$f":"ROUND(F7*G34,0)","v":0},null,{"$f":"ROUND(H7*I34,0)","v":0},null,{"$f":"ROUND(J7*K34,0)","v":0},null,{"$f":"ROUND(L7*M34,0)","v":0},null,{"$f":"ROUND(N7*O34,0)","v":0},null,{"$f":"ROUND(P7*Q34,0)","v":0},null,{"$f":"ROUND(R7*S34,0)","v":0},null,{"$f":"ROUND(T7*U34,0)","v":0},null,{"$f":"ROUND(V7*W34,0)","v":0},null,{"$f":"ROUND(X7*Y34,0)","v":0},null,{"$f":"ROUND(Z7*AA34,0)","v":0},null,{"$f":"ROUND(AB7*AC34,0)","v":0},null,{"$f":"ROUND(AD7*AE34,0)","v":0},null,{"$f":"ROUND(AF7*AG34,0)","v":0},null,{"$f":"ROUND(AH7*AI34,0)","v":0},null,{"$f":"ROUND(AJ7*AK34,0)","v":0},null,{"$f":"ROUND(AL7*AM34,0)","v":0},null,{"$f":"ROUND(AN7*AO34,0)","v":0},null,{"$f":"ROUND(AP7*AQ34,0)","v":0},null,0]
[null,"　　建物",null,{"$f":"ROUND(D7*E35,0)","v":0},null,{"$f":"ROUND(F7*G35,0)","v":8831982},{"$f":"9068982-237000","v":8831982},{"$f":"ROUND(H7*I35,0)","v":0},null,{"$f":"ROUND(J7*K35,0)","v":0},null,{"$f":"ROUND(L7*M35,0)","v":0},null,{"$f":"ROUND(N7*O35,0)","v":0},null,{"$f":"ROUND(P7*Q35,0)","v":0},null,{"$f":"ROUND(R7*S35,0)","v":0},null,{"$f":"ROUND(T7*U35,0)","v":0},null,{"$f":"ROUND(V7*W35,0)","v":0},null,{"$f":"ROUND(X7*Y35,0)","v":0},null,{"$f":"ROUND(Z7*AA35,0)","v":0},null,{"$f":"ROUND(AB7*AC35,0)","v":0},null,{"$f":"ROUND(AD7*AE35,0)","v":0},null,{"$f":"ROUND(AF7*AG35,0)","v":0},null,{"$f":"ROUND(AH7*AI35,0)","v":0},null,{"$f":"ROUND(AJ7*AK35,0)","v":0},null,{"$f":"ROUND(AL7*AM35,0)","v":0},null,{"$f":"ROUND(AN7*AO35,0)","v":0},null,{"$f":"ROUND(AP7*AQ35,0)","v":0},null,8831982]
[null,"　　工作物",null,{"$f":"ROUND(D7*E36,0)","v":0},null,{"$f":"ROUND(F7*G36,0)","v":64900},64900,{"$f":"ROUND(H7*I36,0)","v":0},null,{"$f":"ROUND(J7*K36,0)","v":0},null,{"$f":"ROUND(L7*M36,0)","v":0},null,{"$f":"ROUND(N7*O36,0)","v":0},null,{"$f":"ROUND(P7*Q36,0)","v":0},null,{"$f":"ROUND(R7*S36,0)","v":0},null,{"$f":"ROUND(T7*U36,0)","v":0},null,{"$f":"ROUND(V7*W36,0)","v":0},null,{"$f":"ROUND(X7*Y36,0)","v":0},null,{"$f":"ROUND(Z7*AA36,0)","v":0},null,{"$f":"ROUND(AB7*AC36,0)","v":0},null,{"$f":"ROUND(AD7*AE36,0)","v":0},null,{"$f":"ROUND(AF7*AG36,0)","v":0},null,{"$f":"ROUND(AH7*AI36,0)","v":0},null,{"$f":"ROUND(AJ7*AK36,0)","v":0},null,{"$f":"ROUND(AL7*AM36,0)","v":0},null,{"$f":"ROUND(AN7*AO36,0)","v":0},null,{"$f":"ROUND(AP7*AQ36,0)","v":0},null,64900]
[null,"　　船舶",null,{"$f":"ROUND(D7*E37,0)","v":8580000},8580000,{"$f":"ROUND(F7*G37,0)","v":0},null,{"$f":"ROUND(H7*I37,0)","v":0},null,{"$f":"ROUND(J7*K37,0)","v":0},null,{"$f":"ROUND(L7*M37,0)","v":0},null,{"$f":"ROUND(N7*O37,0)","v":0},null,{"$f":"ROUND(P7*Q37,0)","v":0},null,{"$f":"ROUND(R7*S37,0)","v":0},null,{"$f":"ROUND(T7*U37,0)","v":0},null,{"$f":"ROUND(V7*W37,0)","v":0},null,{"$f":"ROUND(X7*Y37,0)","v":0},null,{"$f":"ROUND(Z7*AA37,0)","v":0},null,{"$f":"ROUND(AB7*AC37,0)","v":0},null,{"$f":"ROUND(AD7*AE37,0)","v":0},null,{"$f":"ROUND(AF7*AG37,0)","v":0},null,{"$f":"ROUND(AH7*AI37,0)","v":0},null,{"$f":"ROUND(AJ7*AK37,0)","v":0},null,{"$f":"ROUND(AL7*AM37,0)","v":0},null,{"$f":"ROUND(AN7*AO37,0)","v":0},null,{"$f":"ROUND(AP7*AQ37,0)","v":0},null,8580000]
[null,"　　浮標等",null,{"$f":"ROUND(D7*E38,0)","v":0},null,{"$f":"ROUND(F7*G38,0)","v":0},null,{"$f":"ROUND(H7*I38,0)","v":0},null,{"$f":"ROUND(J7*K38,0)","v":0},null,{"$f":"ROUND(L7*M38,0)","v":0},null,{"$f":"ROUND(N7*O38,0)","v":0},null,{"$f":"ROUND(P7*Q38,0)","v":0},null,{"$f":"ROUND(R7*S38,0)","v":0},null,{"$f":"ROUND(T7*U38,0)","v":0},null,{"$f":"ROUND(V7*W38,0)","v":0},null,{"$f":"ROUND(X7*Y38,0)","v":0},null,{"$f":"ROUND(Z7*AA38,0)","v":0},null,{"$f":"ROUND(AB7*AC38,0)","v":0},null,{"$f":"ROUND(AD7*AE38,0)","v":0},null,{"$f":"ROUND(AF7*AG38,0)","v":0},null,{"$f":"ROUND(AH7*AI38,0)","v":0},null,{"$f":"ROUND(AJ7*AK38,0)","v":0},null,{"$f":"ROUND(AL7*AM38,0)","v":0},null,{"$f":"ROUND(AN7*AO38,0)","v":0},null,{"$f":"ROUND(AP7*AQ38,0)","v":0},null,0]
[null,"　　航空機",null,{"$f":"ROUND(D7*E39,0)","v":0},null,{"$f":"ROUND(F7*G39,0)","v":0},null,{"$f":"ROUND(H7*I39,0)","v":0},null,{"$f":"ROUND(J7*K39,0)","v":0},null,{"$f":"ROUND(L7*M39,0)","v":0},null,{"$f":"ROUND(N7*O39,0)","v":0},null,{"$f":"ROUND(P7*Q39,0)","v":0},null,{"$f":"ROUND(R7*S39,0)","v":0},null,{"$f":"ROUND(T7*U39,0)","v":0},null,{"$f":"ROUND(V7*W39,0)","v":0},null,{"$f":"ROUND(X7*Y39,0)","v":0},null,{"$f":"ROUND(Z7*AA39,0)","v":0},null,{"$f":"ROUND(AB7*AC39,0)","v":0},null,{"$f":"ROUND(AD7*AE39,0)","v":0},null,{"$f":"ROUND(AF7*AG39,0)","v":0},null,{"$f":"ROUND(AH7*AI39,0)","v":0},null,{"$f":"ROUND(AJ7*AK39,0)","v":0},null,{"$f":"ROUND(AL7*AM39,0)","v":0},null,{"$f":"ROUND(AN7*AO39,0)","v":0},null,{"$f":"ROUND(AP7*AQ39,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E40,0)","v":0},null,{"$f":"ROUND(F7*G40,0)","v":0},null,{"$f":"ROUND(H7*I40,0)","v":0},null,{"$f":"ROUND(J7*K40,0)","v":0},null,{"$f":"ROUND(L7*M40,0)","v":0},null,{"$f":"ROUND(N7*O40,0)","v":0},null,{"$f":"ROUND(P7*Q40,0)","v":0},null,{"$f":"ROUND(R7*S40,0)","v":0},null,{"$f":"ROUND(T7*U40,0)","v":0},null,{"$f":"ROUND(V7*W40,0)","v":0},null,{"$f":"ROUND(X7*Y40,0)","v":0},null,{"$f":"ROUND(Z7*AA40,0)","v":0},null,{"$f":"ROUND(AB7*AC40,0)","v":0},null,{"$f":"ROUND(AD7*AE40,0)","v":0},null,{"$f":"ROUND(AF7*AG40,0)","v":0},null,{"$f":"ROUND(AH7*AI40,0)","v":0},null,{"$f":"ROUND(AJ7*AK40,0)","v":0},null,{"$f":"ROUND(AL7*AM40,0)","v":0},null,{"$f":"ROUND(AN7*AO40,0)","v":0},null,{"$f":"ROUND(AP7*AQ40,0)","v":0},null,0]
[null,"　　建設仮勘定",null,{"$f":"ROUND(D7*E41,0)","v":0},null,{"$f":"ROUND(F7*G41,0)","v":0},null,{"$f":"ROUND(H7*I41,0)","v":0},null,{"$f":"ROUND(J7*K41,0)","v":0},null,{"$f":"ROUND(L7*M41,0)","v":0},null,{"$f":"ROUND(N7*O41,0)","v":0},null,{"$f":"ROUND(P7*Q41,0)","v":0},null,{"$f":"ROUND(R7*S41,0)","v":0},null,{"$f":"ROUND(T7*U41,0)","v":0},null,{"$f":"ROUND(V7*W41,0)","v":0},null,{"$f":"ROUND(X7*Y41,0)","v":0},null,{"$f":"ROUND(Z7*AA41,0)","v":0},null,{"$f":"ROUND(AB7*AC41,0)","v":0},null,{"$f":"ROUND(AD7*AE41,0)","v":0},null,{"$f":"ROUND(AF7*AG41,0)","v":0},null,{"$f":"ROUND(AH7*AI41,0)","v":0},null,{"$f":"ROUND(AJ7*AK41,0)","v":0},null,{"$f":"ROUND(AL7*AM41,0)","v":0},null,{"$f":"ROUND(AN7*AO41,0)","v":0},null,{"$f":"ROUND(AP7*AQ41,0)","v":0},null,0]
[null," インフラ資産"]
[null,"　　土地",null,{"$f":"ROUND(D7*E43,0)","v":0},null,{"$f":"ROUND(F7*G43,0)","v":0},null,{"$f":"ROUND(H7*I43,0)","v":0},null,{"$f":"ROUND(J7*K43,0)","v":0},null,{"$f":"ROUND(L7*M43,0)","v":0},null,{"$f":"ROUND(N7*O43,0)","v":0},null,{"$f":"ROUND(P7*Q43,0)","v":0},null,{"$f":"ROUND(R7*S43,0)","v":0},null,{"$f":"ROUND(T7*U43,0)","v":0},null,{"$f":"ROUND(V7*W43,0)","v":0},null,{"$f":"ROUND(X7*Y43,0)","v":0},null,{"$f":"ROUND(Z7*AA43,0)","v":0},null,{"$f":"ROUND(AB7*AC43,0)","v":0},null,{"$f":"ROUND(AD7*AE43,0)","v":0},null,{"$f":"ROUND(AF7*AG43,0)","v":0},null,{"$f":"ROUND(AH7*AI43,0)","v":0},null,{"$f":"ROUND(AJ7*AK43,0)","v":0},null,{"$f":"ROUND(AL7*AM43,0)","v":0},null,{"$f":"ROUND(AN7*AO43,0)","v":0},null,{"$f":"ROUND(AP7*AQ43,0)","v":0},null,{"$f":"D43+F43+H43+J43+L43+N43+P43+R43+T43+V43+X43+Z43+AB43+AD43+AF43+AH43+AJ43+AL43+AN43+AP43","v":0}]
[null,"　　建物",null,{"$f":"ROUND(D7*E44,0)","v":0},null,{"$f":"ROUND(F7*G44,0)","v":0},null,{"$f":"ROUND(H7*I44,0)","v":0},null,{"$f":"ROUND(J7*K44,0)","v":0},null,{"$f":"ROUND(L7*M44,0)","v":0},null,{"$f":"ROUND(N7*O44,0)","v":0},null,{"$f":"ROUND(P7*Q44,0)","v":0},null,{"$f":"ROUND(R7*S44,0)","v":0},null,{"$f":"ROUND(T7*U44,0)","v":0},null,{"$f":"ROUND(V7*W44,0)","v":0},null,{"$f":"ROUND(X7*Y44,0)","v":0},null,{"$f":"ROUND(Z7*AA44,0)","v":0},null,{"$f":"ROUND(AB7*AC44,0)","v":0},null,{"$f":"ROUND(AD7*AE44,0)","v":0},null,{"$f":"ROUND(AF7*AG44,0)","v":0},null,{"$f":"ROUND(AH7*AI44,0)","v":0},null,{"$f":"ROUND(AJ7*AK44,0)","v":0},null,{"$f":"ROUND(AL7*AM44,0)","v":0},null,{"$f":"ROUND(AN7*AO44,0)","v":0},null,{"$f":"ROUND(AP7*AQ44,0)","v":0},null,0]
[null,"　　工作物",null,{"$f":"ROUND(D7*E45,0)","v":0},null,{"$f":"ROUND(F7*G45,0)","v":0},null,{"$f":"ROUND(H7*I45,0)","v":0},null,{"$f":"ROUND(J7*K45,0)","v":0},null,{"$f":"ROUND(L7*M45,0)","v":0},null,{"$f":"ROUND(N7*O45,0)","v":0},null,{"$f":"ROUND(P7*Q45,0)","v":0},null,{"$f":"ROUND(R7*S45,0)","v":0},null,{"$f":"ROUND(T7*U45,0)","v":0},null,{"$f":"ROUND(V7*W45,0)","v":0},null,{"$f":"ROUND(X7*Y45,0)","v":0},null,{"$f":"ROUND(Z7*AA45,0)","v":0},null,{"$f":"ROUND(AB7*AC45,0)","v":0},null,{"$f":"ROUND(AD7*AE45,0)","v":0},null,{"$f":"ROUND(AF7*AG45,0)","v":0},null,{"$f":"ROUND(AH7*AI45,0)","v":0},null,{"$f":"ROUND(AJ7*AK45,0)","v":0},null,{"$f":"ROUND(AL7*AM45,0)","v":0},null,{"$f":"ROUND(AN7*AO45,0)","v":0},null,{"$f":"ROUND(AP7*AQ45,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E46,0)","v":0},null,{"$f":"ROUND(F7*G46,0)","v":0},null,{"$f":"ROUND(H7*I46,0)","v":0},null,{"$f":"ROUND(J7*K46,0)","v":0},null,{"$f":"ROUND(L7*M46,0)","v":0},null,{"$f":"ROUND(N7*O46,0)","v":0},null,{"$f":"ROUND(P7*Q46,0)","v":0},null,{"$f":"ROUND(R7*S46,0)","v":0},null,{"$f":"ROUND(T7*U46,0)","v":0},null,{"$f":"ROUND(V7*W46,0)","v":0},null,{"$f":"ROUND(X7*Y46,0)","v":0},null,{"$f":"ROUND(Z7*AA46,0)","v":0},null,{"$f":"ROUND(AB7*AC46,0)","v":0},null,{"$f":"ROUND(AD7*AE46,0)","v":0},null,{"$f":"ROUND(AF7*AG46,0)","v":0},null,{"$f":"ROUND(AH7*AI46,0)","v":0},null,{"$f":"ROUND(AJ7*AK46,0)","v":0},null,{"$f":"ROUND(AL7*AM46,0)","v":0},null,{"$f":"ROUND(AN7*AO46,0)","v":0},null,{"$f":"ROUND(AP7*AQ46,0)","v":0},null,0]
[null,"　　建設仮勘定",null,{"$f":"ROUND(D7*E47,0)","v":0},null,{"$f":"ROUND(F7*G47,0)","v":0},null,{"$f":"ROUND(H7*I47,0)","v":0},null,{"$f":"ROUND(J7*K47,0)","v":0},null,{"$f":"ROUND(L7*M47,0)","v":0},null,{"$f":"ROUND(N7*O47,0)","v":0},null,{"$f":"ROUND(P7*Q47,0)","v":0},null,{"$f":"ROUND(R7*S47,0)","v":0},null,{"$f":"ROUND(T7*U47,0)","v":0},null,{"$f":"ROUND(V7*W47,0)","v":0},null,{"$f":"ROUND(X7*Y47,0)","v":0},null,{"$f":"ROUND(Z7*AA47,0)","v":0},null,{"$f":"ROUND(AB7*AC47,0)","v":0},null,{"$f":"ROUND(AD7*AE47,0)","v":0},null,{"$f":"ROUND(AF7*AG47,0)","v":0},null,{"$f":"ROUND(AH7*AI47,0)","v":0},null,{"$f":"ROUND(AJ7*AK47,0)","v":0},null,{"$f":"ROUND(AL7*AM47,0)","v":0},null,{"$f":"ROUND(AN7*AO47,0)","v":0},null,{"$f":"ROUND(AP7*AQ47,0)","v":0},null,0]
[null," 物品",null,{"$f":"ROUND(D7*E48,0)","v":0},null,{"$f":"ROUND(F7*G48,0)","v":8659901},{"$f":"11290538-2630638+1","v":8659901},{"$f":"ROUND(H7*I48,0)","v":0},null,{"$f":"ROUND(J7*K48,0)","v":0},null,{"$f":"ROUND(L7*M48,0)","v":3795942},3795942,{"$f":"ROUND(N7*O48,0)","v":0},null,{"$f":"ROUND(P7*Q48,0)","v":0},null,{"$f":"ROUND(R7*S48,0)","v":0},null,{"$f":"ROUND(T7*U48,0)","v":0},null,{"$f":"ROUND(V7*W48,0)","v":0},null,{"$f":"ROUND(X7*Y48,0)","v":0},null,{"$f":"ROUND(Z7*AA48,0)","v":0},null,{"$f":"ROUND(AB7*AC48,0)","v":0},null,{"$f":"ROUND(AD7*AE48,0)","v":0},null,{"$f":"ROUND(AF7*AG48,0)","v":0},null,{"$f":"ROUND(AH7*AI48,0)","v":0},null,{"$f":"ROUND(AJ7*AK48,0)","v":0},null,{"$f":"ROUND(AL7*AM48,0)","v":0},null,{"$f":"ROUND(AN7*AO48,0)","v":0},null,{"$f":"ROUND(AP7*AQ48,0)","v":0},null,12455843]
[null,"合計",null,{"$f":"SUM(D32:D48)","v":8580000},8580000,17556783,17556783,0,0,0,0,3795942,{"$f":"SUM(M32:M48)","v":3795942},{"$f":"SUM(N32:N48)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X32:X48)","v":0},{"$f":"SUM(Y32:Y48)","v":0},{"$f":"SUM(Z32:Z48)","v":0},0,0,0,0,0,0,{"$f":"SUM(AG32:AG48)","v":0},0,{"$f":"SUM(AI32:AI48)","v":0},0,0,0,0,0,{"$f":"SUM(AO32:AO48)","v":0},0,{"$f":"SUM(AQ32:AQ48)","v":0},29932725]
[]
[null,"本年度減少額（Ｃ）"]
[null,"区分",null,"連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結会計\n計"]
[null,"名称",null,{"$f":"D9","v":"島前町村組合"},null,{"$f":"F9","v":"隠岐広域連合"},null,{"$f":"H9","v":"総合事務組合"},null,{"$f":"J9","v":"後期高齢"},null,{"$f":"L9","v":"知夫里島"},null,{"$f":"N9","v":0},null,{"$f":"P9","v":0},null,{"$f":"R9","v":0},null,{"$f":"T9","v":0},null,{"$f":"V9","v":0},null,{"$f":"X9","v":0},null,{"$f":"Z9","v":0},null,{"$f":"AB9","v":0},null,{"$f":"AD9","v":0},null,{"$f":"AF9","v":0},null,{"$f":"AH9","v":0},null,{"$f":"AJ9","v":0},null,{"$f":"AL9","v":0},null,{"$f":"AN9","v":0},null,{"$f":"AP9","v":0}]
[null," 事業用資産"]
[null,"　  土地",null,{"$f":"ROUND(D7*E55,0)","v":0},null,{"$f":"ROUND(F7*G55,0)","v":0},null,{"$f":"ROUND(H7*I55,0)","v":0},null,{"$f":"ROUND(J7*K55,0)","v":0},null,{"$f":"ROUND(L7*M55,0)","v":0},null,{"$f":"ROUND(N7*O55,0)","v":0},null,{"$f":"ROUND(P7*Q55,0)","v":0},null,{"$f":"ROUND(R7*S55,0)","v":0},null,{"$f":"ROUND(T7*U55,0)","v":0},null,{"$f":"ROUND(V7*W55,0)","v":0},null,{"$f":"ROUND(X7*Y55,0)","v":0},null,{"$f":"ROUND(Z7*AA55,0)","v":0},null,{"$f":"ROUND(AB7*AC55,0)","v":0},null,{"$f":"ROUND(AD7*AE55,0)","v":0},null,{"$f":"ROUND(AF7*AG55,0)","v":0},null,{"$f":"ROUND(AH7*AI55,0)","v":0},null,{"$f":"ROUND(AJ7*AK55,0)","v":0},null,{"$f":"ROUND(AL7*AM55,0)","v":0},null,{"$f":"ROUND(AN7*AO55,0)","v":0},null,{"$f":"ROUND(AP7*AQ55,0)","v":0},null,{"$f":"D55+F55+H55+J55+L55+N55+P55+R55+T55+V55+X55+Z55+AB55+AD55+AF55+AH55+AJ55+AL55+AN55+AP55","v":0}]
[null,"　　立木竹",null,{"$f":"ROUND(D7*E56,0)","v":0},null,{"$f":"ROUND(F7*G56,0)","v":0},null,{"$f":"ROUND(H7*I56,0)","v":0},null,{"$f":"ROUND(J7*K56,0)","v":0},null,{"$f":"ROUND(L7*M56,0)","v":0},null,{"$f":"ROUND(N7*O56,0)","v":0},null,{"$f":"ROUND(P7*Q56,0)","v":0},null,{"$f":"ROUND(R7*S56,0)","v":0},null,{"$f":"ROUND(T7*U56,0)","v":0},null,{"$f":"ROUND(V7*W56,0)","v":0},null,{"$f":"ROUND(X7*Y56,0)","v":0},null,{"$f":"ROUND(Z7*AA56,0)","v":0},null,{"$f":"ROUND(AB7*AC56,0)","v":0},null,{"$f":"ROUND(AD7*AE56,0)","v":0},null,{"$f":"ROUND(AF7*AG56,0)","v":0},null,{"$f":"ROUND(AH7*AI56,0)","v":0},null,{"$f":"ROUND(AJ7*AK56,0)","v":0},null,{"$f":"ROUND(AL7*AM56,0)","v":0},null,{"$f":"ROUND(AN7*AO56,0)","v":0},null,{"$f":"ROUND(AP7*AQ56,0)","v":0},null,0]
[null,"　　建物",null,{"$f":"ROUND(D7*E57,0)","v":0},null,{"$f":"ROUND(F7*G57,0)","v":0},null,{"$f":"ROUND(H7*I57,0)","v":0},null,{"$f":"ROUND(J7*K57,0)","v":0},null,{"$f":"ROUND(L7*M57,0)","v":0},null,{"$f":"ROUND(N7*O57,0)","v":0},null,{"$f":"ROUND(P7*Q57,0)","v":0},null,{"$f":"ROUND(R7*S57,0)","v":0},null,{"$f":"ROUND(T7*U57,0)","v":0},null,{"$f":"ROUND(V7*W57,0)","v":0},null,{"$f":"ROUND(X7*Y57,0)","v":0},null,{"$f":"ROUND(Z7*AA57,0)","v":0},null,{"$f":"ROUND(AB7*AC57,0)","v":0},null,{"$f":"ROUND(AD7*AE57,0)","v":0},null,{"$f":"ROUND(AF7*AG57,0)","v":0},null,{"$f":"ROUND(AH7*AI57,0)","v":0},null,{"$f":"ROUND(AJ7*AK57,0)","v":0},null,{"$f":"ROUND(AL7*AM57,0)","v":0},null,{"$f":"ROUND(AN7*AO57,0)","v":0},null,{"$f":"ROUND(AP7*AQ57,0)","v":0},null,0]
[null,"　　工作物",null,{"$f":"ROUND(D7*E58,0)","v":0},null,{"$f":"ROUND(F7*G58,0)","v":0},null,{"$f":"ROUND(H7*I58,0)","v":0},null,{"$f":"ROUND(J7*K58,0)","v":0},null,{"$f":"ROUND(L7*M58,0)","v":0},null,{"$f":"ROUND(N7*O58,0)","v":0},null,{"$f":"ROUND(P7*Q58,0)","v":0},null,{"$f":"ROUND(R7*S58,0)","v":0},null,{"$f":"ROUND(T7*U58,0)","v":0},null,{"$f":"ROUND(V7*W58,0)","v":0},null,{"$f":"ROUND(X7*Y58,0)","v":0},null,{"$f":"ROUND(Z7*AA58,0)","v":0},null,{"$f":"ROUND(AB7*AC58,0)","v":0},null,{"$f":"ROUND(AD7*AE58,0)","v":0},null,{"$f":"ROUND(AF7*AG58,0)","v":0},null,{"$f":"ROUND(AH7*AI58,0)","v":0},null,{"$f":"ROUND(AJ7*AK58,0)","v":0},null,{"$f":"ROUND(AL7*AM58,0)","v":0},null,{"$f":"ROUND(AN7*AO58,0)","v":0},null,{"$f":"ROUND(AP7*AQ58,0)","v":0},null,0]
[null,"　　船舶",null,{"$f":"ROUND(D7*E59,0)","v":0},null,{"$f":"ROUND(F7*G59,0)","v":0},null,{"$f":"ROUND(H7*I59,0)","v":0},null,{"$f":"ROUND(J7*K59,0)","v":0},null,{"$f":"ROUND(L7*M59,0)","v":0},null,{"$f":"ROUND(N7*O59,0)","v":0},null,{"$f":"ROUND(P7*Q59,0)","v":0},null,{"$f":"ROUND(R7*S59,0)","v":0},null,{"$f":"ROUND(T7*U59,0)","v":0},null,{"$f":"ROUND(V7*W59,0)","v":0},null,{"$f":"ROUND(X7*Y59,0)","v":0},null,{"$f":"ROUND(Z7*AA59,0)","v":0},null,{"$f":"ROUND(AB7*AC59,0)","v":0},null,{"$f":"ROUND(AD7*AE59,0)","v":0},null,{"$f":"ROUND(AF7*AG59,0)","v":0},null,{"$f":"ROUND(AH7*AI59,0)","v":0},null,{"$f":"ROUND(AJ7*AK59,0)","v":0},null,{"$f":"ROUND(AL7*AM59,0)","v":0},null,{"$f":"ROUND(AN7*AO59,0)","v":0},null,{"$f":"ROUND(AP7*AQ59,0)","v":0},null,0]
[null,"　　浮標等",null,{"$f":"ROUND(D7*E60,0)","v":0},null,{"$f":"ROUND(F7*G60,0)","v":0},null,{"$f":"ROUND(H7*I60,0)","v":0},null,{"$f":"ROUND(J7*K60,0)","v":0},null,{"$f":"ROUND(L7*M60,0)","v":0},null,{"$f":"ROUND(N7*O60,0)","v":0},null,{"$f":"ROUND(P7*Q60,0)","v":0},null,{"$f":"ROUND(R7*S60,0)","v":0},null,{"$f":"ROUND(T7*U60,0)","v":0},null,{"$f":"ROUND(V7*W60,0)","v":0},null,{"$f":"ROUND(X7*Y60,0)","v":0},null,{"$f":"ROUND(Z7*AA60,0)","v":0},null,{"$f":"ROUND(AB7*AC60,0)","v":0},null,{"$f":"ROUND(AD7*AE60,0)","v":0},null,{"$f":"ROUND(AF7*AG60,0)","v":0},null,{"$f":"ROUND(AH7*AI60,0)","v":0},null,{"$f":"ROUND(AJ7*AK60,0)","v":0},null,{"$f":"ROUND(AL7*AM60,0)","v":0},null,{"$f":"ROUND(AN7*AO60,0)","v":0},null,{"$f":"ROUND(AP7*AQ60,0)","v":0},null,0]
[null,"　　航空機",null,{"$f":"ROUND(D7*E61,0)","v":0},null,{"$f":"ROUND(F7*G61,0)","v":0},null,{"$f":"ROUND(H7*I61,0)","v":0},null,{"$f":"ROUND(J7*K61,0)","v":0},null,{"$f":"ROUND(L7*M61,0)","v":0},null,{"$f":"ROUND(N7*O61,0)","v":0},null,{"$f":"ROUND(P7*Q61,0)","v":0},null,{"$f":"ROUND(R7*S61,0)","v":0},null,{"$f":"ROUND(T7*U61,0)","v":0},null,{"$f":"ROUND(V7*W61,0)","v":0},null,{"$f":"ROUND(X7*Y61,0)","v":0},null,{"$f":"ROUND(Z7*AA61,0)","v":0},null,{"$f":"ROUND(AB7*AC61,0)","v":0},null,{"$f":"ROUND(AD7*AE61,0)","v":0},null,{"$f":"ROUND(AF7*AG61,0)","v":0},null,{"$f":"ROUND(AH7*AI61,0)","v":0},null,{"$f":"ROUND(AJ7*AK61,0)","v":0},null,{"$f":"ROUND(AL7*AM61,0)","v":0},null,{"$f":"ROUND(AN7*AO61,0)","v":0},null,{"$f":"ROUND(AP7*AQ61,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E62,0)","v":0},null,{"$f":"ROUND(F7*G62,0)","v":0},null,{"$f":"ROUND(H7*I62,0)","v":0},null,{"$f":"ROUND(J7*K62,0)","v":0},null,{"$f":"ROUND(L7*M62,0)","v":0},null,{"$f":"ROUND(N7*O62,0)","v":0},null,{"$f":"ROUND(P7*Q62,0)","v":0},null,{"$f":"ROUND(R7*S62,0)","v":0},null,{"$f":"ROUND(T7*U62,0)","v":0},null,{"$f":"ROUND(V7*W62,0)","v":0},null,{"$f":"ROUND(X7*Y62,0)","v":0},null,{"$f":"ROUND(Z7*AA62,0)","v":0},null,{"$f":"ROUND(AB7*AC62,0)","v":0},null,{"$f":"ROUND(AD7*AE62,0)","v":0},null,{"$f":"ROUND(AF7*AG62,0)","v":0},null,{"$f":"ROUND(AH7*AI62,0)","v":0},null,{"$f":"ROUND(AJ7*AK62,0)","v":0},null,{"$f":"ROUND(AL7*AM62,0)","v":0},null,{"$f":"ROUND(AN7*AO62,0)","v":0},null,{"$f":"ROUND(AP7*AQ62,0)","v":0},null,0]
[null,"　　建設仮勘定",null,{"$f":"ROUND(D7*E63,0)","v":0},null,{"$f":"ROUND(F7*G63,0)","v":0},null,{"$f":"ROUND(H7*I63,0)","v":0},null,{"$f":"ROUND(J7*K63,0)","v":0},null,{"$f":"ROUND(L7*M63,0)","v":0},null,{"$f":"ROUND(N7*O63,0)","v":0},null,{"$f":"ROUND(P7*Q63,0)","v":0},null,{"$f":"ROUND(R7*S63,0)","v":0},null,{"$f":"ROUND(T7*U63,0)","v":0},null,{"$f":"ROUND(V7*W63,0)","v":0},null,{"$f":"ROUND(X7*Y63,0)","v":0},null,{"$f":"ROUND(Z7*AA63,0)","v":0},null,{"$f":"ROUND(AB7*AC63,0)","v":0},null,{"$f":"ROUND(AD7*AE63,0)","v":0},null,{"$f":"ROUND(AF7*AG63,0)","v":0},null,{"$f":"ROUND(AH7*AI63,0)","v":0},null,{"$f":"ROUND(AJ7*AK63,0)","v":0},null,{"$f":"ROUND(AL7*AM63,0)","v":0},null,{"$f":"ROUND(AN7*AO63,0)","v":0},null,{"$f":"ROUND(AP7*AQ63,0)","v":0},null,0]
[null," インフラ資産"]
[null,"　　土地",null,{"$f":"ROUND(D7*E65,0)","v":0},null,{"$f":"ROUND(F7*G65,0)","v":0},null,{"$f":"ROUND(H7*I65,0)","v":0},null,{"$f":"ROUND(J7*K65,0)","v":0},null,{"$f":"ROUND(L7*M65,0)","v":0},null,{"$f":"ROUND(N7*O65,0)","v":0},null,{"$f":"ROUND(P7*Q65,0)","v":0},null,{"$f":"ROUND(R7*S65,0)","v":0},null,{"$f":"ROUND(T7*U65,0)","v":0},null,{"$f":"ROUND(V7*W65,0)","v":0},null,{"$f":"ROUND(X7*Y65,0)","v":0},null,{"$f":"ROUND(Z7*AA65,0)","v":0},null,{"$f":"ROUND(AB7*AC65,0)","v":0},null,{"$f":"ROUND(AD7*AE65,0)","v":0},null,{"$f":"ROUND(AF7*AG65,0)","v":0},null,{"$f":"ROUND(AH7*AI65,0)","v":0},null,{"$f":"ROUND(AJ7*AK65,0)","v":0},null,{"$f":"ROUND(AL7*AM65,0)","v":0},null,{"$f":"ROUND(AN7*AO65,0)","v":0},null,{"$f":"ROUND(AP7*AQ65,0)","v":0},null,{"$f":"D65+F65+H65+J65+L65+N65+P65+R65+T65+V65+X65+Z65+AB65+AD65+AF65+AH65+AJ65+AL65+AN65+AP65","v":0}]
[null,"　　建物",null,{"$f":"ROUND(D7*E66,0)","v":0},null,{"$f":"ROUND(F7*G66,0)","v":0},null,{"$f":"ROUND(H7*I66,0)","v":0},null,{"$f":"ROUND(J7*K66,0)","v":0},null,{"$f":"ROUND(L7*M66,0)","v":0},null,{"$f":"ROUND(N7*O66,0)","v":0},null,{"$f":"ROUND(P7*Q66,0)","v":0},null,{"$f":"ROUND(R7*S66,0)","v":0},null,{"$f":"ROUND(T7*U66,0)","v":0},null,{"$f":"ROUND(V7*W66,0)","v":0},null,{"$f":"ROUND(X7*Y66,0)","v":0},null,{"$f":"ROUND(Z7*AA66,0)","v":0},null,{"$f":"ROUND(AB7*AC66,0)","v":0},null,{"$f":"ROUND(AD7*AE66,0)","v":0},null,{"$f":"ROUND(AF7*AG66,0)","v":0},null,{"$f":"ROUND(AH7*AI66,0)","v":0},null,{"$f":"ROUND(AJ7*AK66,0)","v":0},null,{"$f":"ROUND(AL7*AM66,0)","v":0},null,{"$f":"ROUND(AN7*AO66,0)","v":0},null,{"$f":"ROUND(AP7*AQ66,0)","v":0},null,0]
[null,"　　工作物",null,{"$f":"ROUND(D7*E67,0)","v":0},null,{"$f":"ROUND(F7*G67,0)","v":0},null,{"$f":"ROUND(H7*I67,0)","v":0},null,{"$f":"ROUND(J7*K67,0)","v":0},null,{"$f":"ROUND(L7*M67,0)","v":0},null,{"$f":"ROUND(N7*O67,0)","v":0},null,{"$f":"ROUND(P7*Q67,0)","v":0},null,{"$f":"ROUND(R7*S67,0)","v":0},null,{"$f":"ROUND(T7*U67,0)","v":0},null,{"$f":"ROUND(V7*W67,0)","v":0},null,{"$f":"ROUND(X7*Y67,0)","v":0},null,{"$f":"ROUND(Z7*AA67,0)","v":0},null,{"$f":"ROUND(AB7*AC67,0)","v":0},null,{"$f":"ROUND(AD7*AE67,0)","v":0},null,{"$f":"ROUND(AF7*AG67,0)","v":0},null,{"$f":"ROUND(AH7*AI67,0)","v":0},null,{"$f":"ROUND(AJ7*AK67,0)","v":0},null,{"$f":"ROUND(AL7*AM67,0)","v":0},null,{"$f":"ROUND(AN7*AO67,0)","v":0},null,{"$f":"ROUND(AP7*AQ67,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E68,0)","v":0},null,{"$f":"ROUND(F7*G68,0)","v":0},null,{"$f":"ROUND(H7*I68,0)","v":0},null,{"$f":"ROUND(J7*K68,0)","v":0},null,{"$f":"ROUND(L7*M68,0)","v":0},null,{"$f":"ROUND(N7*O68,0)","v":0},null,{"$f":"ROUND(P7*Q68,0)","v":0},null,{"$f":"ROUND(R7*S68,0)","v":0},null,{"$f":"ROUND(T7*U68,0)","v":0},null,{"$f":"ROUND(V7*W68,0)","v":0},null,{"$f":"ROUND(X7*Y68,0)","v":0},null,{"$f":"ROUND(Z7*AA68,0)","v":0},null,{"$f":"ROUND(AB7*AC68,0)","v":0},null,{"$f":"ROUND(AD7*AE68,0)","v":0},null,{"$f":"ROUND(AF7*AG68,0)","v":0},null,{"$f":"ROUND(AH7*AI68,0)","v":0},null,{"$f":"ROUND(AJ7*AK68,0)","v":0},null,{"$f":"ROUND(AL7*AM68,0)","v":0},null,{"$f":"ROUND(AN7*AO68,0)","v":0},null,{"$f":"ROUND(AP7*AQ68,0)","v":0},null,0]
[null,"　　建設仮勘定",null,{"$f":"ROUND(D7*E69,0)","v":0},null,{"$f":"ROUND(F7*G69,0)","v":0},null,{"$f":"ROUND(H7*I69,0)","v":0},null,{"$f":"ROUND(J7*K69,0)","v":0},null,{"$f":"ROUND(L7*M69,0)","v":0},null,{"$f":"ROUND(N7*O69,0)","v":0},null,{"$f":"ROUND(P7*Q69,0)","v":0},null,{"$f":"ROUND(R7*S69,0)","v":0},null,{"$f":"ROUND(T7*U69,0)","v":0},null,{"$f":"ROUND(V7*W69,0)","v":0},null,{"$f":"ROUND(X7*Y69,0)","v":0},null,{"$f":"ROUND(Z7*AA69,0)","v":0},null,{"$f":"ROUND(AB7*AC69,0)","v":0},null,{"$f":"ROUND(AD7*AE69,0)","v":0},null,{"$f":"ROUND(AF7*AG69,0)","v":0},null,{"$f":"ROUND(AH7*AI69,0)","v":0},null,{"$f":"ROUND(AJ7*AK69,0)","v":0},null,{"$f":"ROUND(AL7*AM69,0)","v":0},null,{"$f":"ROUND(AN7*AO69,0)","v":0},null,{"$f":"ROUND(AP7*AQ69,0)","v":0},null,0]
[null," 物品",null,{"$f":"ROUND(D7*E70,0)","v":0},null,{"$f":"ROUND(F7*G70,0)","v":3597920},3597920,{"$f":"ROUND(H7*I70,0)","v":0},null,{"$f":"ROUND(J7*K70,0)","v":0},null,{"$f":"ROUND(L7*M70,0)","v":958460},958460,{"$f":"ROUND(N7*O70,0)","v":0},null,{"$f":"ROUND(P7*Q70,0)","v":0},null,{"$f":"ROUND(R7*S70,0)","v":0},null,{"$f":"ROUND(T7*U70,0)","v":0},null,{"$f":"ROUND(V7*W70,0)","v":0},null,{"$f":"ROUND(X7*Y70,0)","v":0},null,{"$f":"ROUND(Z7*AA70,0)","v":0},null,{"$f":"ROUND(AB7*AC70,0)","v":0},null,{"$f":"ROUND(AD7*AE70,0)","v":0},null,{"$f":"ROUND(AF7*AG70,0)","v":0},null,{"$f":"ROUND(AH7*AI70,0)","v":0},null,{"$f":"ROUND(AJ7*AK70,0)","v":0},null,{"$f":"ROUND(AL7*AM70,0)","v":0},null,{"$f":"ROUND(AN7*AO70,0)","v":0},null,{"$f":"ROUND(AP7*AQ70,0)","v":0},null,4556380]
[null,"合計",null,{"$f":"SUM(D54:D70)","v":0},0,3597920,3597920,0,0,0,0,958460,958460,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X54:X70)","v":0},{"$f":"SUM(Y54:Y70)","v":0},{"$f":"SUM(Z54:Z70)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AI54:AI70)","v":0},0,0,0,0,0,{"$f":"SUM(AO54:AO70)","v":0},0,{"$f":"SUM(AQ54:AQ70)","v":0},4556380]
[]
[null,"本年度末残高（Ｄ）"]
[null,"区分",null,"連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結会計\n計"]
[null,"名称",null,{"$f":"D9","v":"島前町村組合"},null,{"$f":"F9","v":"隠岐広域連合"},null,{"$f":"H9","v":"総合事務組合"},null,{"$f":"J9","v":"後期高齢"},null,{"$f":"L9","v":"知夫里島"},null,{"$f":"N9","v":0},null,{"$f":"P9","v":0},null,{"$f":"R9","v":0},null,{"$f":"T9","v":0},null,{"$f":"V9","v":0},null,{"$f":"X9","v":0},null,{"$f":"Z9","v":0},null,{"$f":"AB9","v":0},null,{"$f":"AD9","v":0},null,{"$f":"AF9","v":0},null,{"$f":"AH9","v":0},null,{"$f":"AJ9","v":0},null,{"$f":"AL9","v":0},null,{"$f":"AN9","v":0},null,{"$f":"AP9","v":0}]
[null," 事業用資産"]
[null,"　  土地",null,{"$f":"D11+D33-D55","v":0},0,20983903,20983903,3649094,3649094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X11+X33-X55","v":0},0,{"$f":"Z11+Z33-Z55","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL11+AL33-AL55","v":0},{"$f":"AM11+AM33-AM55","v":0},0,{"$f":"AO11+AO33-AO55","v":0},0,0,{"$f":"D77+F77+H77+J77+L77+N77+P77+R77+T77+V77+X77+Z77+AB77+AD77+AF77+AH77+AJ77+AL77+AN77+AP77","v":24632997}]
[null,"　　立木竹",null,{"$f":"D12+D34-D56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X12+X34-X56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL12+AL34-AL56","v":0},{"$f":"AM12+AM34-AM56","v":0},0,{"$f":"AO12+AO34-AO56","v":0},0,0,0]
[null,"　　建物",null,{"$f":"D13+D35-D57","v":0},0,213646765,213646765,21446984,21446984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X13+X35-X57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL13+AL35-AL57","v":0},{"$f":"AM13+AM35-AM57","v":0},0,{"$f":"AO13+AO35-AO57","v":0},0,0,235093749]
[null,"　　工作物",null,{"$f":"D14+D36-D58","v":0},0,8274597,8274597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X14+X36-X58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL14+AL36-AL58","v":0},{"$f":"AM14+AM36-AM58","v":0},0,{"$f":"AO14+AO36-AO58","v":0},0,0,8274597]
[null,"　　船舶",null,{"$f":"D15+D37-D59","v":165828800},165828800,172068750,172068750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X15+X37-X59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL15+AL37-AL59","v":0},{"$f":"AM15+AM37-AM59","v":0},0,{"$f":"AO15+AO37-AO59","v":0},0,0,337897550]
[null,"　　浮標等",null,{"$f":"D16+D38-D60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X16+X38-X60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL16+AL38-AL60","v":0},{"$f":"AM16+AM38-AM60","v":0},0,{"$f":"AO16+AO38-AO60","v":0},0,0,0]
[null,"　　航空機",null,{"$f":"D17+D39-D61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X17+X39-X61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL17+AL39-AL61","v":0},{"$f":"AM17+AM39-AM61","v":0},0,{"$f":"AO17+AO39-AO61","v":0},0,0,0]
[null,"　　その他",null,{"$f":"D18+D40-D62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X18+X40-X62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL18+AL40-AL62","v":0},{"$f":"AM18+AM40-AM62","v":0},0,{"$f":"AO18+AO40-AO62","v":0},0,0,0]
[null,"　　建設仮勘定",null,{"$f":"D19+D41-D63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X19+X41-X63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL19+AL41-AL63","v":0},{"$f":"AM19+AM41-AM63","v":0},0,{"$f":"AO19+AO41-AO63","v":0},0,0,0]
[null," インフラ資産"]
[null,"　　土地",null,{"$f":"D21+D43-D65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X21+X43-X65","v":0},0,{"$f":"Z21+Z43-Z65","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL21+AL43-AL65","v":0},{"$f":"AM21+AM43-AM65","v":0},0,{"$f":"AO21+AO43-AO65","v":0},0,0,{"$f":"D87+F87+H87+J87+L87+N87+P87+R87+T87+V87+X87+Z87+AB87+AD87+AF87+AH87+AJ87+AL87+AN87+AP87","v":0}]
[null,"　　建物",null,{"$f":"D22+D44-D66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X22+X44-X66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL22+AL44-AL66","v":0},{"$f":"AM22+AM44-AM66","v":0},0,{"$f":"AO22+AO44-AO66","v":0},0,0,0]
[null,"　　工作物",null,{"$f":"D23+D45-D67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X23+X45-X67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL23+AL45-AL67","v":0},{"$f":"AM23+AM45-AM67","v":0},0,{"$f":"AO23+AO45-AO67","v":0},0,0,0]
[null,"　　その他",null,{"$f":"D24+D46-D68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X24+X46-X68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL24+AL46-AL68","v":0},{"$f":"AM24+AM46-AM68","v":0},0,{"$f":"AO24+AO46-AO68","v":0},0,0,0]
[null,"　　建設仮勘定",null,{"$f":"D25+D47-D69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X25+X47-X69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL25+AL47-AL69","v":0},{"$f":"AM25+AM47-AM69","v":0},0,{"$f":"AO25+AO47-AO69","v":0},0,0,0]
[null," 物品",null,{"$f":"D26+D48-D70","v":1546904},1546904,100899609,100899609,12581,12581,29119,29119,6644792,{"$f":"M26+M48-M70","v":6644792},{"$f":"N26+N48-N70","v":0},{"$f":"O26+O48-O70","v":0},{"$f":"P26+P48-P70","v":0},0,0,0,0,0,0,0,{"$f":"X26+X48-X70","v":0},0,0,0,0,0,0,0,0,{"$f":"AG26+AG48-AG70","v":0},0,{"$f":"AI26+AI48-AI70","v":0},0,0,{"$f":"AL26+AL48-AL70","v":0},{"$f":"AM26+AM48-AM70","v":0},0,{"$f":"AO26+AO48-AO70","v":0},0,0,109133005]
[null,"合計",null,{"$f":"SUM(D76:D92)","v":167375704},{"$f":"SUM(E76:E92)","v":167375704},515873624,515873624,25108659,25108659,29119,29119,6644792,6644792,0,0,0,0,{"$f":"SUM(R76:R92)","v":0},{"$f":"SUM(S76:S92)","v":0},0,0,0,0,{"$f":"SUM(X76:X92)","v":0},{"$f":"SUM(Y76:Y92)","v":0},{"$f":"SUM(Z76:Z92)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AI76:AI92)","v":0},0,0,0,0,0,{"$f":"SUM(AO76:AO92)","v":0},0,{"$f":"SUM(AQ76:AQ92)","v":0},715031898]
[]
[null,"本年度末減価償却累計額（Ｅ）"]
[null,"区分",null,"連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結会計\n計"]
[null,"名称",null,{"$f":"D9","v":"島前町村組合"},null,{"$f":"F9","v":"隠岐広域連合"},null,{"$f":"H9","v":"総合事務組合"},null,{"$f":"J9","v":"後期高齢"},null,{"$f":"L9","v":"知夫里島"},null,{"$f":"N9","v":0},null,{"$f":"P9","v":0},null,{"$f":"R9","v":0},null,{"$f":"T9","v":0},null,{"$f":"V9","v":0},null,{"$f":"X9","v":0},null,{"$f":"Z9","v":0},null,{"$f":"AB9","v":0},null,{"$f":"AD9","v":0},null,{"$f":"AF9","v":0},null,{"$f":"AH9","v":0},null,{"$f":"AJ9","v":0},null,{"$f":"AL9","v":0},null,{"$f":"AN9","v":0},null,{"$f":"AP9","v":0}]
[null," 事業用資産"]
[null,"　  土地"]
[null,"　　立木竹"]
[null,"　　建物",null,{"$f":"ROUND(D7*E101,0)","v":0},null,{"$f":"ROUND(F7*G101,0)","v":104100812},104100812,{"$f":"ROUND(H7*I101,0)","v":11331156},11331156,{"$f":"ROUND(J7*K101,0)","v":0},null,{"$f":"ROUND(L7*M101,0)","v":0},null,{"$f":"ROUND(N7*O101,0)","v":0},null,{"$f":"ROUND(P7*Q101,0)","v":0},null,{"$f":"ROUND(R7*S101,0)","v":0},null,{"$f":"ROUND(T7*U101,0)","v":0},null,{"$f":"ROUND(V7*W101,0)","v":0},null,{"$f":"ROUND(X7*Y101,0)","v":0},null,{"$f":"ROUND(Z7*AA101,0)","v":0},null,{"$f":"ROUND(AB7*AC101,0)","v":0},null,{"$f":"ROUND(AD7*AE101,0)","v":0},null,{"$f":"ROUND(AF7*AG101,0)","v":0},null,{"$f":"ROUND(AH7*AI101,0)","v":0},null,{"$f":"ROUND(AJ7*AK101,0)","v":0},null,{"$f":"ROUND(AL7*AM101,0)","v":0},null,{"$f":"ROUND(AN7*AO101,0)","v":0},null,{"$f":"ROUND(AP7*AQ101,0)","v":0},null,{"$f":"D101+F101+H101+J101+L101+N101+P101+R101+T101+V101+X101+Z101+AB101+AD101+AF101+AH101+AJ101+AL101+AN101+AP101","v":115431968}]
[null,"　　工作物",null,{"$f":"ROUND(D7*E102,0)","v":0},null,{"$f":"ROUND(F7*G102,0)","v":3428413},3428413,{"$f":"ROUND(H7*I102,0)","v":0},null,{"$f":"ROUND(J7*K102,0)","v":0},null,{"$f":"ROUND(L7*M102,0)","v":0},null,{"$f":"ROUND(N7*O102,0)","v":0},null,{"$f":"ROUND(P7*Q102,0)","v":0},null,{"$f":"ROUND(R7*S102,0)","v":0},null,{"$f":"ROUND(T7*U102,0)","v":0},null,{"$f":"ROUND(V7*W102,0)","v":0},null,{"$f":"ROUND(X7*Y102,0)","v":0},null,{"$f":"ROUND(Z7*AA102,0)","v":0},null,{"$f":"ROUND(AB7*AC102,0)","v":0},null,{"$f":"ROUND(AD7*AE102,0)","v":0},null,{"$f":"ROUND(AF7*AG102,0)","v":0},null,{"$f":"ROUND(AH7*AI102,0)","v":0},null,{"$f":"ROUND(AJ7*AK102,0)","v":0},null,{"$f":"ROUND(AL7*AM102,0)","v":0},null,{"$f":"ROUND(AN7*AO102,0)","v":0},null,{"$f":"ROUND(AP7*AQ102,0)","v":0},null,3428413]
[null,"　　船舶",null,{"$f":"ROUND(D7*E103,0)","v":147425100},147425100,{"$f":"ROUND(F7*G103,0)","v":165884250},165884250,{"$f":"ROUND(H7*I103,0)","v":0},null,{"$f":"ROUND(J7*K103,0)","v":0},null,{"$f":"ROUND(L7*M103,0)","v":0},null,{"$f":"ROUND(N7*O103,0)","v":0},null,{"$f":"ROUND(P7*Q103,0)","v":0},null,{"$f":"ROUND(R7*S103,0)","v":0},null,{"$f":"ROUND(T7*U103,0)","v":0},null,{"$f":"ROUND(V7*W103,0)","v":0},null,{"$f":"ROUND(X7*Y103,0)","v":0},null,{"$f":"ROUND(Z7*AA103,0)","v":0},null,{"$f":"ROUND(AB7*AC103,0)","v":0},null,{"$f":"ROUND(AD7*AE103,0)","v":0},null,{"$f":"ROUND(AF7*AG103,0)","v":0},null,{"$f":"ROUND(AH7*AI103,0)","v":0},null,{"$f":"ROUND(AJ7*AK103,0)","v":0},null,{"$f":"ROUND(AL7*AM103,0)","v":0},null,{"$f":"ROUND(AN7*AO103,0)","v":0},null,{"$f":"ROUND(AP7*AQ103,0)","v":0},null,313309350]
[null,"　　浮標等",null,{"$f":"ROUND(D7*E104,0)","v":0},null,{"$f":"ROUND(F7*G104,0)","v":0},null,{"$f":"ROUND(H7*I104,0)","v":0},null,{"$f":"ROUND(J7*K104,0)","v":0},null,{"$f":"ROUND(L7*M104,0)","v":0},null,{"$f":"ROUND(N7*O104,0)","v":0},null,{"$f":"ROUND(P7*Q104,0)","v":0},null,{"$f":"ROUND(R7*S104,0)","v":0},null,{"$f":"ROUND(T7*U104,0)","v":0},null,{"$f":"ROUND(V7*W104,0)","v":0},null,{"$f":"ROUND(X7*Y104,0)","v":0},null,{"$f":"ROUND(Z7*AA104,0)","v":0},null,{"$f":"ROUND(AB7*AC104,0)","v":0},null,{"$f":"ROUND(AD7*AE104,0)","v":0},null,{"$f":"ROUND(AF7*AG104,0)","v":0},null,{"$f":"ROUND(AH7*AI104,0)","v":0},null,{"$f":"ROUND(AJ7*AK104,0)","v":0},null,{"$f":"ROUND(AL7*AM104,0)","v":0},null,{"$f":"ROUND(AN7*AO104,0)","v":0},null,{"$f":"ROUND(AP7*AQ104,0)","v":0},null,0]
[null,"　　航空機",null,{"$f":"ROUND(D7*E105,0)","v":0},null,{"$f":"ROUND(F7*G105,0)","v":0},null,{"$f":"ROUND(H7*I105,0)","v":0},null,{"$f":"ROUND(J7*K105,0)","v":0},null,{"$f":"ROUND(L7*M105,0)","v":0},null,{"$f":"ROUND(N7*O105,0)","v":0},null,{"$f":"ROUND(P7*Q105,0)","v":0},null,{"$f":"ROUND(R7*S105,0)","v":0},null,{"$f":"ROUND(T7*U105,0)","v":0},null,{"$f":"ROUND(V7*W105,0)","v":0},null,{"$f":"ROUND(X7*Y105,0)","v":0},null,{"$f":"ROUND(Z7*AA105,0)","v":0},null,{"$f":"ROUND(AB7*AC105,0)","v":0},null,{"$f":"ROUND(AD7*AE105,0)","v":0},null,{"$f":"ROUND(AF7*AG105,0)","v":0},null,{"$f":"ROUND(AH7*AI105,0)","v":0},null,{"$f":"ROUND(AJ7*AK105,0)","v":0},null,{"$f":"ROUND(AL7*AM105,0)","v":0},null,{"$f":"ROUND(AN7*AO105,0)","v":0},null,{"$f":"ROUND(AP7*AQ105,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E106,0)","v":0},null,{"$f":"ROUND(F7*G106,0)","v":0},null,{"$f":"ROUND(H7*I106,0)","v":0},null,{"$f":"ROUND(J7*K106,0)","v":0},null,{"$f":"ROUND(L7*M106,0)","v":0},null,{"$f":"ROUND(N7*O106,0)","v":0},null,{"$f":"ROUND(P7*Q106,0)","v":0},null,{"$f":"ROUND(R7*S106,0)","v":0},null,{"$f":"ROUND(T7*U106,0)","v":0},null,{"$f":"ROUND(V7*W106,0)","v":0},null,{"$f":"ROUND(X7*Y106,0)","v":0},null,{"$f":"ROUND(Z7*AA106,0)","v":0},null,{"$f":"ROUND(AB7*AC106,0)","v":0},null,{"$f":"ROUND(AD7*AE106,0)","v":0},null,{"$f":"ROUND(AF7*AG106,0)","v":0},null,{"$f":"ROUND(AH7*AI106,0)","v":0},null,{"$f":"ROUND(AJ7*AK106,0)","v":0},null,{"$f":"ROUND(AL7*AM106,0)","v":0},null,{"$f":"ROUND(AN7*AO106,0)","v":0},null,{"$f":"ROUND(AP7*AQ106,0)","v":0},null,0]
[null,"　　建設仮勘定"]
[null," インフラ資産"]
[null,"　　土地"]
[null,"　　建物",null,{"$f":"ROUND(D7*E110,0)","v":0},null,{"$f":"ROUND(F7*G110,0)","v":0},null,{"$f":"ROUND(H7*I110,0)","v":0},null,{"$f":"ROUND(J7*K110,0)","v":0},null,{"$f":"ROUND(L7*M110,0)","v":0},null,{"$f":"ROUND(N7*O110,0)","v":0},null,{"$f":"ROUND(P7*Q110,0)","v":0},null,{"$f":"ROUND(R7*S110,0)","v":0},null,{"$f":"ROUND(T7*U110,0)","v":0},null,{"$f":"ROUND(V7*W110,0)","v":0},null,{"$f":"ROUND(X7*Y110,0)","v":0},null,{"$f":"ROUND(Z7*AA110,0)","v":0},null,{"$f":"ROUND(AB7*AC110,0)","v":0},null,{"$f":"ROUND(AD7*AE110,0)","v":0},null,{"$f":"ROUND(AF7*AG110,0)","v":0},null,{"$f":"ROUND(AH7*AI110,0)","v":0},null,{"$f":"ROUND(AJ7*AK110,0)","v":0},null,{"$f":"ROUND(AL7*AM110,0)","v":0},null,{"$f":"ROUND(AN7*AO110,0)","v":0},null,{"$f":"ROUND(AP7*AQ110,0)","v":0},null,{"$f":"D110+F110+H110+J110+L110+N110+P110+R110+T110+V110+X110+Z110+AB110+AD110+AF110+AH110+AJ110+AL110+AN110+AP110","v":0}]
[null,"　　工作物",null,{"$f":"ROUND(D7*E111,0)","v":0},null,{"$f":"ROUND(F7*G111,0)","v":0},null,{"$f":"ROUND(H7*I111,0)","v":0},null,{"$f":"ROUND(J7*K111,0)","v":0},null,{"$f":"ROUND(L7*M111,0)","v":0},null,{"$f":"ROUND(N7*O111,0)","v":0},null,{"$f":"ROUND(P7*Q111,0)","v":0},null,{"$f":"ROUND(R7*S111,0)","v":0},null,{"$f":"ROUND(T7*U111,0)","v":0},null,{"$f":"ROUND(V7*W111,0)","v":0},null,{"$f":"ROUND(X7*Y111,0)","v":0},null,{"$f":"ROUND(Z7*AA111,0)","v":0},null,{"$f":"ROUND(AB7*AC111,0)","v":0},null,{"$f":"ROUND(AD7*AE111,0)","v":0},null,{"$f":"ROUND(AF7*AG111,0)","v":0},null,{"$f":"ROUND(AH7*AI111,0)","v":0},null,{"$f":"ROUND(AJ7*AK111,0)","v":0},null,{"$f":"ROUND(AL7*AM111,0)","v":0},null,{"$f":"ROUND(AN7*AO111,0)","v":0},null,{"$f":"ROUND(AP7*AQ111,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E112,0)","v":0},null,{"$f":"ROUND(F7*G112,0)","v":0},null,{"$f":"ROUND(H7*I112,0)","v":0},null,{"$f":"ROUND(J7*K112,0)","v":0},null,{"$f":"ROUND(L7*M112,0)","v":0},null,{"$f":"ROUND(N7*O112,0)","v":0},null,{"$f":"ROUND(P7*Q112,0)","v":0},null,{"$f":"ROUND(R7*S112,0)","v":0},null,{"$f":"ROUND(T7*U112,0)","v":0},null,{"$f":"ROUND(V7*W112,0)","v":0},null,{"$f":"ROUND(X7*Y112,0)","v":0},null,{"$f":"ROUND(Z7*AA112,0)","v":0},null,{"$f":"ROUND(AB7*AC112,0)","v":0},null,{"$f":"ROUND(AD7*AE112,0)","v":0},null,{"$f":"ROUND(AF7*AG112,0)","v":0},null,{"$f":"ROUND(AH7*AI112,0)","v":0},null,{"$f":"ROUND(AJ7*AK112,0)","v":0},null,{"$f":"ROUND(AL7*AM112,0)","v":0},null,{"$f":"ROUND(AN7*AO112,0)","v":0},null,{"$f":"ROUND(AP7*AQ112,0)","v":0},null,0]
[null,"　　建設仮勘定"]
[null," 物品",null,{"$f":"ROUND(D7*E114,0)","v":928142},928142,{"$f":"ROUND(F7*G114,0)","v":72663207},72663207,{"$f":"ROUND(H7*I114,0)","v":10683},10683,{"$f":"ROUND(J7*K114,0)","v":28210},{"$f":"25943+2267","v":28210},{"$f":"ROUND(L7*M114,0)","v":3635731},3635731,{"$f":"ROUND(N7*O114,0)","v":0},null,{"$f":"ROUND(P7*Q114,0)","v":0},null,{"$f":"ROUND(R7*S114,0)","v":0},null,{"$f":"ROUND(T7*U114,0)","v":0},null,{"$f":"ROUND(V7*W114,0)","v":0},null,{"$f":"ROUND(X7*Y114,0)","v":0},null,{"$f":"ROUND(Z7*AA114,0)","v":0},null,{"$f":"ROUND(AB7*AC114,0)","v":0},null,{"$f":"ROUND(AD7*AE114,0)","v":0},null,{"$f":"ROUND(AF7*AG114,0)","v":0},null,{"$f":"ROUND(AH7*AI114,0)","v":0},null,{"$f":"ROUND(AJ7*AK114,0)","v":0},null,{"$f":"ROUND(AL7*AM114,0)","v":0},null,{"$f":"ROUND(AN7*AO114,0)","v":0},null,{"$f":"ROUND(AP7*AQ114,0)","v":0},null,77265973]
[null,"合計",null,{"$f":"SUM(D98:D114)","v":148353242},148353242,346076682,346076682,11341839,11341839,28210,28210,3635731,3635731,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X98:X114)","v":0},{"$f":"SUM(Y98:Y114)","v":0},{"$f":"SUM(Z98:Z114)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AI98:AI114)","v":0},0,0,0,0,0,{"$f":"SUM(AO98:AO114)","v":0},0,{"$f":"SUM(AQ98:AQ114)","v":0},509435704]
[]
[null,"本年度償却額（Ｆ）"]
[null,"区分",null,"連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結会計\n計"]
[null,"名称",null,{"$f":"D9","v":"島前町村組合"},null,{"$f":"F9","v":"隠岐広域連合"},null,{"$f":"H9","v":"総合事務組合"},null,{"$f":"J9","v":"後期高齢"},null,{"$f":"L9","v":"知夫里島"},null,{"$f":"N9","v":0},null,{"$f":"P9","v":0},null,{"$f":"R9","v":0},null,{"$f":"T9","v":0},null,{"$f":"V9","v":0},null,{"$f":"X9","v":0},null,{"$f":"Z9","v":0},null,{"$f":"AB9","v":0},null,{"$f":"AD9","v":0},null,{"$f":"AF9","v":0},null,{"$f":"AH9","v":0},null,{"$f":"AJ9","v":0},null,{"$f":"AL9","v":0},null,{"$f":"AN9","v":0},null,{"$f":"AP9","v":0}]
[null," 事業用資産"]
[null,"　  土地"]
[null,"　　立木竹"]
[null,"　　建物",null,{"$f":"ROUND(D7*E123,0)","v":0},null,{"$f":"ROUND(F7*G123,0)","v":5788355},{"$f":"5788354+1","v":5788355},{"$f":"ROUND(H7*I123,0)","v":428940},428940,{"$f":"ROUND(J7*K123,0)","v":0},null,{"$f":"ROUND(L7*M123,0)","v":0},null,{"$f":"ROUND(N7*O123,0)","v":0},null,{"$f":"ROUND(P7*Q123,0)","v":0},null,{"$f":"ROUND(R7*S123,0)","v":0},null,{"$f":"ROUND(T7*U123,0)","v":0},null,{"$f":"ROUND(V7*W123,0)","v":0},null,{"$f":"ROUND(X7*Y123,0)","v":0},null,{"$f":"ROUND(Z7*AA123,0)","v":0},null,{"$f":"ROUND(AB7*AC123,0)","v":0},null,{"$f":"ROUND(AD7*AE123,0)","v":0},null,{"$f":"ROUND(AF7*AG123,0)","v":0},null,{"$f":"ROUND(AH7*AI123,0)","v":0},null,{"$f":"ROUND(AJ7*AK123,0)","v":0},null,{"$f":"ROUND(AL7*AM123,0)","v":0},null,{"$f":"ROUND(AN7*AO123,0)","v":0},null,{"$f":"ROUND(AP7*AQ123,0)","v":0},null,{"$f":"D123+F123+H123+J123+L123+N123+P123+R123+T123+V123+X123+Z123+AB123+AD123+AF123+AH123+AJ123+AL123+AN123+AP123","v":6217295}]
[null,"　　工作物",null,{"$f":"ROUND(D7*E124,0)","v":0},null,{"$f":"ROUND(F7*G124,0)","v":469813},469813,{"$f":"ROUND(H7*I124,0)","v":0},null,{"$f":"ROUND(J7*K124,0)","v":0},null,{"$f":"ROUND(L7*M124,0)","v":0},null,{"$f":"ROUND(N7*O124,0)","v":0},null,{"$f":"ROUND(P7*Q124,0)","v":0},null,{"$f":"ROUND(R7*S124,0)","v":0},null,{"$f":"ROUND(T7*U124,0)","v":0},null,{"$f":"ROUND(V7*W124,0)","v":0},null,{"$f":"ROUND(X7*Y124,0)","v":0},null,{"$f":"ROUND(Z7*AA124,0)","v":0},null,{"$f":"ROUND(AB7*AC124,0)","v":0},null,{"$f":"ROUND(AD7*AE124,0)","v":0},null,{"$f":"ROUND(AF7*AG124,0)","v":0},null,{"$f":"ROUND(AH7*AI124,0)","v":0},null,{"$f":"ROUND(AJ7*AK124,0)","v":0},null,{"$f":"ROUND(AL7*AM124,0)","v":0},null,{"$f":"ROUND(AN7*AO124,0)","v":0},null,{"$f":"ROUND(AP7*AQ124,0)","v":0},null,469813]
[null,"　　船舶",null,{"$f":"ROUND(D7*E125,0)","v":983451},983451,{"$f":"ROUND(F7*G125,0)","v":14204400},14204400,{"$f":"ROUND(H7*I125,0)","v":0},null,{"$f":"ROUND(J7*K125,0)","v":0},null,{"$f":"ROUND(L7*M125,0)","v":0},null,{"$f":"ROUND(N7*O125,0)","v":0},null,{"$f":"ROUND(P7*Q125,0)","v":0},null,{"$f":"ROUND(R7*S125,0)","v":0},null,{"$f":"ROUND(T7*U125,0)","v":0},null,{"$f":"ROUND(V7*W125,0)","v":0},null,{"$f":"ROUND(X7*Y125,0)","v":0},null,{"$f":"ROUND(Z7*AA125,0)","v":0},null,{"$f":"ROUND(AB7*AC125,0)","v":0},null,{"$f":"ROUND(AD7*AE125,0)","v":0},null,{"$f":"ROUND(AF7*AG125,0)","v":0},null,{"$f":"ROUND(AH7*AI125,0)","v":0},null,{"$f":"ROUND(AJ7*AK125,0)","v":0},null,{"$f":"ROUND(AL7*AM125,0)","v":0},null,{"$f":"ROUND(AN7*AO125,0)","v":0},null,{"$f":"ROUND(AP7*AQ125,0)","v":0},null,15187851]
[null,"　　浮標等",null,{"$f":"ROUND(D7*E126,0)","v":0},null,{"$f":"ROUND(F7*G126,0)","v":0},null,{"$f":"ROUND(H7*I126,0)","v":0},null,{"$f":"ROUND(J7*K126,0)","v":0},null,{"$f":"ROUND(L7*M126,0)","v":0},null,{"$f":"ROUND(N7*O126,0)","v":0},null,{"$f":"ROUND(P7*Q126,0)","v":0},null,{"$f":"ROUND(R7*S126,0)","v":0},null,{"$f":"ROUND(T7*U126,0)","v":0},null,{"$f":"ROUND(V7*W126,0)","v":0},null,{"$f":"ROUND(X7*Y126,0)","v":0},null,{"$f":"ROUND(Z7*AA126,0)","v":0},null,{"$f":"ROUND(AB7*AC126,0)","v":0},null,{"$f":"ROUND(AD7*AE126,0)","v":0},null,{"$f":"ROUND(AF7*AG126,0)","v":0},null,{"$f":"ROUND(AH7*AI126,0)","v":0},null,{"$f":"ROUND(AJ7*AK126,0)","v":0},null,{"$f":"ROUND(AL7*AM126,0)","v":0},null,{"$f":"ROUND(AN7*AO126,0)","v":0},null,{"$f":"ROUND(AP7*AQ126,0)","v":0},null,0]
[null,"　　航空機",null,{"$f":"ROUND(D7*E127,0)","v":0},null,{"$f":"ROUND(F7*G127,0)","v":0},null,{"$f":"ROUND(H7*I127,0)","v":0},null,{"$f":"ROUND(J7*K127,0)","v":0},null,{"$f":"ROUND(L7*M127,0)","v":0},null,{"$f":"ROUND(N7*O127,0)","v":0},null,{"$f":"ROUND(P7*Q127,0)","v":0},null,{"$f":"ROUND(R7*S127,0)","v":0},null,{"$f":"ROUND(T7*U127,0)","v":0},null,{"$f":"ROUND(V7*W127,0)","v":0},null,{"$f":"ROUND(X7*Y127,0)","v":0},null,{"$f":"ROUND(Z7*AA127,0)","v":0},null,{"$f":"ROUND(AB7*AC127,0)","v":0},null,{"$f":"ROUND(AD7*AE127,0)","v":0},null,{"$f":"ROUND(AF7*AG127,0)","v":0},null,{"$f":"ROUND(AH7*AI127,0)","v":0},null,{"$f":"ROUND(AJ7*AK127,0)","v":0},null,{"$f":"ROUND(AL7*AM127,0)","v":0},null,{"$f":"ROUND(AN7*AO127,0)","v":0},null,{"$f":"ROUND(AP7*AQ127,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E128,0)","v":0},null,{"$f":"ROUND(F7*G128,0)","v":0},null,{"$f":"ROUND(H7*I128,0)","v":0},null,{"$f":"ROUND(J7*K128,0)","v":0},null,{"$f":"ROUND(L7*M128,0)","v":0},null,{"$f":"ROUND(N7*O128,0)","v":0},null,{"$f":"ROUND(P7*Q128,0)","v":0},null,{"$f":"ROUND(R7*S128,0)","v":0},null,{"$f":"ROUND(T7*U128,0)","v":0},null,{"$f":"ROUND(V7*W128,0)","v":0},null,{"$f":"ROUND(X7*Y128,0)","v":0},null,{"$f":"ROUND(Z7*AA128,0)","v":0},null,{"$f":"ROUND(AB7*AC128,0)","v":0},null,{"$f":"ROUND(AD7*AE128,0)","v":0},null,{"$f":"ROUND(AF7*AG128,0)","v":0},null,{"$f":"ROUND(AH7*AI128,0)","v":0},null,{"$f":"ROUND(AJ7*AK128,0)","v":0},null,{"$f":"ROUND(AL7*AM128,0)","v":0},null,{"$f":"ROUND(AN7*AO128,0)","v":0},null,{"$f":"ROUND(AP7*AQ128,0)","v":0},null,0]
[null,"　　建設仮勘定"]
[null," インフラ資産"]
[null,"　　土地"]
[null,"　　建物",null,{"$f":"ROUND(D7*E132,0)","v":0},null,{"$f":"ROUND(F7*G132,0)","v":0},null,{"$f":"ROUND(H7*I132,0)","v":0},null,{"$f":"ROUND(J7*K132,0)","v":0},null,{"$f":"ROUND(L7*M132,0)","v":0},null,{"$f":"ROUND(N7*O132,0)","v":0},null,{"$f":"ROUND(P7*Q132,0)","v":0},null,{"$f":"ROUND(R7*S132,0)","v":0},null,{"$f":"ROUND(T7*U132,0)","v":0},null,{"$f":"ROUND(V7*W132,0)","v":0},null,{"$f":"ROUND(X7*Y132,0)","v":0},null,{"$f":"ROUND(Z7*AA132,0)","v":0},null,{"$f":"ROUND(AB7*AC132,0)","v":0},null,{"$f":"ROUND(AD7*AE132,0)","v":0},null,{"$f":"ROUND(AF7*AG132,0)","v":0},null,{"$f":"ROUND(AH7*AI132,0)","v":0},null,{"$f":"ROUND(AJ7*AK132,0)","v":0},null,{"$f":"ROUND(AL7*AM132,0)","v":0},null,{"$f":"ROUND(AN7*AO132,0)","v":0},null,{"$f":"ROUND(AP7*AQ132,0)","v":0},null,{"$f":"D132+F132+H132+J132+L132+N132+P132+R132+T132+V132+X132+Z132+AB132+AD132+AF132+AH132+AJ132+AL132+AN132+AP132","v":0}]
[null,"　　工作物",null,{"$f":"ROUND(D7*E133,0)","v":0},null,{"$f":"ROUND(F7*G133,0)","v":0},null,{"$f":"ROUND(H7*I133,0)","v":0},null,{"$f":"ROUND(J7*K133,0)","v":0},null,{"$f":"ROUND(L7*M133,0)","v":0},null,{"$f":"ROUND(N7*O133,0)","v":0},null,{"$f":"ROUND(P7*Q133,0)","v":0},null,{"$f":"ROUND(R7*S133,0)","v":0},null,{"$f":"ROUND(T7*U133,0)","v":0},null,{"$f":"ROUND(V7*W133,0)","v":0},null,{"$f":"ROUND(X7*Y133,0)","v":0},null,{"$f":"ROUND(Z7*AA133,0)","v":0},null,{"$f":"ROUND(AB7*AC133,0)","v":0},null,{"$f":"ROUND(AD7*AE133,0)","v":0},null,{"$f":"ROUND(AF7*AG133,0)","v":0},null,{"$f":"ROUND(AH7*AI133,0)","v":0},null,{"$f":"ROUND(AJ7*AK133,0)","v":0},null,{"$f":"ROUND(AL7*AM133,0)","v":0},null,{"$f":"ROUND(AN7*AO133,0)","v":0},null,{"$f":"ROUND(AP7*AQ133,0)","v":0},null,0]
[null,"　　その他",null,{"$f":"ROUND(D7*E134,0)","v":0},null,{"$f":"ROUND(F7*G134,0)","v":0},null,{"$f":"ROUND(H7*I134,0)","v":0},null,{"$f":"ROUND(J7*K134,0)","v":0},null,{"$f":"ROUND(L7*M134,0)","v":0},null,{"$f":"ROUND(N7*O134,0)","v":0},null,{"$f":"ROUND(P7*Q134,0)","v":0},null,{"$f":"ROUND(R7*S134,0)","v":0},null,{"$f":"ROUND(T7*U134,0)","v":0},null,{"$f":"ROUND(V7*W134,0)","v":0},null,{"$f":"ROUND(X7*Y134,0)","v":0},null,{"$f":"ROUND(Z7*AA134,0)","v":0},null,{"$f":"ROUND(AB7*AC134,0)","v":0},null,{"$f":"ROUND(AD7*AE134,0)","v":0},null,{"$f":"ROUND(AF7*AG134,0)","v":0},null,{"$f":"ROUND(AH7*AI134,0)","v":0},null,{"$f":"ROUND(AJ7*AK134,0)","v":0},null,{"$f":"ROUND(AL7*AM134,0)","v":0},null,{"$f":"ROUND(AN7*AO134,0)","v":0},null,{"$f":"ROUND(AP7*AQ134,0)","v":0},null,0]
[null,"　　建設仮勘定"]
[null," 物品",null,{"$f":"ROUND(D7*E136,0)","v":154690},154690,{"$f":"ROUND(F7*G136,0)","v":6899780},6899780,{"$f":"ROUND(H7*I136,0)","v":2516},2516,{"$f":"ROUND(J7*K136,0)","v":909},909,{"$f":"ROUND(L7*M136,0)","v":1686576},1686576,{"$f":"ROUND(N7*O136,0)","v":0},null,{"$f":"ROUND(P7*Q136,0)","v":0},null,{"$f":"ROUND(R7*S136,0)","v":0},null,{"$f":"ROUND(T7*U136,0)","v":0},null,{"$f":"ROUND(V7*W136,0)","v":0},null,{"$f":"ROUND(X7*Y136,0)","v":0},null,{"$f":"ROUND(Z7*AA136,0)","v":0},null,{"$f":"ROUND(AB7*AC136,0)","v":0},null,{"$f":"ROUND(AD7*AE136,0)","v":0},null,{"$f":"ROUND(AF7*AG136,0)","v":0},null,{"$f":"ROUND(AH7*AI136,0)","v":0},null,{"$f":"ROUND(AJ7*AK136,0)","v":0},null,{"$f":"ROUND(AL7*AM136,0)","v":0},null,{"$f":"ROUND(AN7*AO136,0)","v":0},null,{"$f":"ROUND(AP7*AQ136,0)","v":0},null,8744471]
[null,"合計",null,{"$f":"SUM(D120:D136)","v":1138141},1138141,27362348,27362348,431456,431456,909,909,1686576,1686576,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X120:X136)","v":0},{"$f":"SUM(Y120:Y136)","v":0},{"$f":"SUM(Z120:Z136)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AI120:AI136)","v":0},0,0,0,0,0,{"$f":"SUM(AO120:AO136)","v":0},0,{"$f":"SUM(AQ120:AQ136)","v":0},30619430]
[null,null,null,null,null,null,27362348]
[null,"差引本年度末残高（Ｇ）"]
[null,"区分",null,"連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(比例)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結(比例)","連結(全部)","連結会計\n計"]
[null,"名称",null,{"$f":"D9","v":"島前町村組合"},null,{"$f":"F9","v":"隠岐広域連合"},null,{"$f":"H9","v":"総合事務組合"},null,{"$f":"J9","v":"後期高齢"},null,{"$f":"L9","v":"知夫里島"},null,{"$f":"N9","v":0},null,{"$f":"P9","v":0},null,{"$f":"R9","v":0},null,{"$f":"T9","v":0},null,{"$f":"V9","v":0},null,{"$f":"X9","v":0},null,{"$f":"Z9","v":0},null,{"$f":"AB9","v":0},null,{"$f":"AD9","v":0},null,{"$f":"AF9","v":0},null,{"$f":"AH9","v":0},null,{"$f":"AJ9","v":0},null,{"$f":"AL9","v":0},null,{"$f":"AN9","v":0},null,{"$f":"AP9","v":0}]
[null," 事業用資産"]
[null,"　  土地",null,{"$f":"D77-D99","v":0},0,20983903,20983903,3649094,3649094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X77-X99","v":0},0,{"$f":"Z77-Z99","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL77-AL99","v":0},{"$f":"AM77-AM99","v":0},0,{"$f":"AO77-AO99","v":0},0,0,{"$f":"D143+F143+H143+J143+L143+N143+P143+R143+T143+V143+X143+Z143+AB143+AD143+AF143+AH143+AJ143+AL143+AN143+AP143","v":24632997}]
[null,"　　立木竹",null,{"$f":"D78-D100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X78-X100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL78-AL100","v":0},{"$f":"AM78-AM100","v":0},0,{"$f":"AO78-AO100","v":0},0,0,0]
[null,"　　建物",null,{"$f":"D79-D101","v":0},0,109545953,109545953,10115828,10115828,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X79-X101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL79-AL101","v":0},{"$f":"AM79-AM101","v":0},0,{"$f":"AO79-AO101","v":0},0,0,119661781]
[null,"　　工作物",null,{"$f":"D80-D102","v":0},0,4846184,4846184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X80-X102","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL80-AL102","v":0},{"$f":"AM80-AM102","v":0},0,{"$f":"AO80-AO102","v":0},0,0,4846184]
[null,"　　船舶",null,{"$f":"D81-D103","v":18403700},18403700,6184500,6184500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X81-X103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL81-AL103","v":0},{"$f":"AM81-AM103","v":0},0,{"$f":"AO81-AO103","v":0},0,0,24588200]
[null,"　　浮標等",null,{"$f":"D82-D104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X82-X104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL82-AL104","v":0},{"$f":"AM82-AM104","v":0},0,{"$f":"AO82-AO104","v":0},0,0,0]
[null,"　　航空機",null,{"$f":"D83-D105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X83-X105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL83-AL105","v":0},{"$f":"AM83-AM105","v":0},0,{"$f":"AO83-AO105","v":0},0,0,0]
[null,"　　その他",null,{"$f":"D84-D106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X84-X106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL84-AL106","v":0},{"$f":"AM84-AM106","v":0},0,{"$f":"AO84-AO106","v":0},0,0,0]
[null,"　　建設仮勘定",null,{"$f":"D85-D107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X85-X107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL85-AL107","v":0},{"$f":"AM85-AM107","v":0},0,{"$f":"AO85-AO107","v":0},0,0,0]
[null," インフラ資産"]
[null,"　　土地",null,{"$f":"D87-D109","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X87-X109","v":0},0,{"$f":"Z87-Z109","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL87-AL109","v":0},{"$f":"AM87-AM109","v":0},0,{"$f":"AO87-AO109","v":0},0,0,{"$f":"D153+F153+H153+J153+L153+N153+P153+R153+T153+V153+X153+Z153+AB153+AD153+AF153+AH153+AJ153+AL153+AN153+AP153","v":0}]
[null,"　　建物",null,{"$f":"D88-D110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X88-X110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL88-AL110","v":0},{"$f":"AM88-AM110","v":0},0,{"$f":"AO88-AO110","v":0},0,0,0]
[null,"　　工作物",null,{"$f":"D89-D111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X89-X111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL89-AL111","v":0},{"$f":"AM89-AM111","v":0},0,{"$f":"AO89-AO111","v":0},0,0,0]
[null,"　　その他",null,{"$f":"D90-D112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X90-X112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL90-AL112","v":0},{"$f":"AM90-AM112","v":0},0,{"$f":"AO90-AO112","v":0},0,0,0]
[null,"　　建設仮勘定",null,{"$f":"D91-D113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X91-X113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL91-AL113","v":0},{"$f":"AM91-AM113","v":0},0,{"$f":"AO91-AO113","v":0},0,0,0]
[null," 物品",null,{"$f":"D92-D114","v":618762},618762,28236402,28236402,1898,1898,909,909,3009061,3009061,0,0,0,0,0,0,0,0,0,0,{"$f":"X92-X114","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL92-AL114","v":0},{"$f":"AM92-AM114","v":0},0,{"$f":"AO92-AO114","v":0},0,0,31867032]
[null,"合計",null,{"$f":"SUM(D142:D158)","v":19022462},19022462,169796942,169796942,13766820,13766820,909,909,3009061,3009061,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X142:X158)","v":0},{"$f":"SUM(Y142:Y158)","v":0},{"$f":"SUM(Z142:Z158)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AI142:AI158)","v":0},0,0,0,0,0,{"$f":"SUM(AO142:AO158)","v":0},0,{"$f":"SUM(AQ142:AQ158)","v":0},205596194]